Data is not available at this time.
Wacker Chemie AG is a globally active specialty chemicals company with a diversified portfolio spanning silicones, polymers, biosolutions, and polysilicon. The company serves high-growth industries such as construction, electronics, automotive, pharmaceuticals, and renewable energy, leveraging its technological expertise to deliver tailored solutions. Wacker Silicones and Wacker Polymers are key revenue drivers, providing essential materials for adhesives, coatings, and construction applications, while Wacker Biosolutions caters to the biopharmaceutical and agrochemical sectors with high-purity ingredients. Wacker Polysilicon remains critical for semiconductor and solar industries, though it faces cyclical demand. The company maintains a strong market position in Europe and Asia, supported by innovation and vertical integration, but competes with larger chemical conglomerates like Dow and BASF. Its niche expertise in silicone chemistry and polysilicon purity provides differentiation, though pricing pressures and raw material volatility pose challenges.
In FY 2023, Wacker Chemie reported revenue of €5.72 billion, with net income of €241 million, reflecting margin pressures from elevated energy and raw material costs. Diluted EPS stood at €4.85, while operating cash flow of €310.4 million was constrained by heavy capital expenditures of €651.6 million, underscoring ongoing investments in capacity and R&D. The company’s asset-heavy model demands disciplined cost management to sustain profitability amid cyclical end-market demand.
Wacker Chemie’s earnings are underpinned by its silicones and polymers divisions, which benefit from stable demand in construction and industrial applications. However, polysilicon remains volatile due to solar industry dynamics. ROIC metrics are tempered by high capex, particularly in polysilicon expansion, though biosolutions offer higher-margin growth potential. The firm’s capital allocation prioritizes innovation and decarbonization to align with long-term sector trends.
The company maintains a solid liquidity position with €1.05 billion in cash against €1.95 billion of total debt, reflecting a manageable leverage ratio. Debt maturity profiles are staggered, but rising interest rates could pressure refinancing costs. Working capital efficiency is critical given the capital-intensive nature of its operations, with inventory turnover closely tied to semiconductor and solar cycles.
Wacker Chemie’s growth is tied to secular trends in renewable energy, electric vehicles, and biopharma, though near-term headwinds persist in polysilicon. The company paid a dividend of €2.50 per share in 2023, signaling confidence in cash generation despite cyclical pressures. Strategic investments in sustainable chemistry and geographic expansion aim to diversify revenue streams over time.
At a market cap of €3.03 billion, Wacker Chemie trades at a moderate valuation, reflecting its cyclical exposure and mixed earnings outlook. Investors price in recovery potential for silicones and biosolutions, but polysilicon overcapacity remains a concern. The beta of 1.037 indicates sensitivity to broader market and commodity price movements.
Wacker Chemie’s strengths lie in its technological leadership in silicones and polysilicon purity, coupled with a diversified industrial customer base. Near-term challenges include energy cost inflation and solar sector volatility, but long-term opportunities in green chemistry and biotech could drive re-rating. The company’s focus on operational efficiency and innovation will be pivotal to navigating sector headwinds.
Company annual reports, Bloomberg, XETRA disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |