Data is not available at this time.
Waste Connections, Inc. operates as a leading integrated solid waste services company in North America, providing non-hazardous waste collection, transfer, disposal, and recycling services. The company serves a diverse customer base, including residential, commercial, industrial, and energy sectors, with a focus on secondary and exclusive markets to minimize competition. Its vertically integrated model allows for cost efficiencies and stable revenue streams through long-term contracts and landfill ownership. Waste Connections differentiates itself through a decentralized operating structure, enabling localized decision-making while maintaining scale advantages. The company has strategically expanded through acquisitions, reinforcing its market position in less saturated regions. Its emphasis on environmental sustainability, including landfill gas-to-energy projects, aligns with regulatory trends and enhances its competitive moat. With a disciplined approach to capital allocation, Waste Connections has established itself as a high-quality operator in the waste management industry.
For FY 2024, Waste Connections reported revenue of $8.92 billion, with net income of $617.6 million, reflecting a net margin of approximately 6.9%. The company generated $2.23 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures totaled $1.06 billion, indicating significant reinvestment in operations. The diluted EPS of $2.39 underscores earnings resilience despite industry cost pressures.
Waste Connections exhibits robust earnings power, supported by stable landfill volumes and pricing discipline. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income. Its asset-light transfer station model and focus on high-margin disposal operations contribute to superior returns on invested capital compared to industry peers.
As of FY 2024, Waste Connections held $62.4 million in cash and equivalents, with total debt of $8.39 billion. The debt load reflects its acquisitive growth strategy but remains manageable given the company’s consistent cash flow generation. The balance sheet is structured to support continued investments and opportunistic M&A while maintaining financial flexibility.
Waste Connections has delivered steady growth through organic initiatives and accretive acquisitions. The company paid a dividend of $1.26 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Its growth strategy prioritizes tuck-in acquisitions and operational efficiencies, balancing reinvestment with shareholder returns.
The market values Waste Connections as a premium operator in the waste sector, reflecting its consistent execution and growth prospects. Its valuation multiples are supported by predictable cash flows, defensive industry characteristics, and a track record of disciplined capital allocation. Investors anticipate sustained margin expansion and acquisitive growth driving long-term value creation.
Waste Connections benefits from its niche market focus, decentralized operations, and landfill-based revenue stability. The company is well-positioned to capitalize on industry consolidation and regulatory tailwinds. Its outlook remains positive, with growth expected from pricing power, operational leverage, and strategic acquisitions. Management’s disciplined approach to capital deployment should continue to enhance shareholder returns.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |