Data is not available at this time.
Walker Crips Group plc operates as a UK-based financial services provider, specializing in investment and wealth management alongside a niche Software as a Service (SaaS) segment. The company serves private and professional clients through bespoke discretionary services, advisory solutions, and alternative investment products. Its diversified offerings include pension planning, tax-efficient investment strategies, and regulatory compliance software, positioning it as a mid-tier player in the competitive UK asset management sector. With roots dating back to 1914, Walker Crips leverages its long-standing reputation to attract clients seeking personalized financial solutions. The SaaS segment, though smaller, provides cloud-based regulatory tools to financial firms, adding a recurring revenue stream. The company’s hybrid model—combining traditional advisory with modern fintech—helps differentiate it in a market dominated by larger institutional players. However, its scale limits its ability to compete with top-tier wealth managers on pricing and global reach.
In FY 2024, Walker Crips reported revenue of £31.57 million, with net income of £368,000, reflecting thin margins typical of mid-sized wealth managers. Diluted EPS stood at 0.86p, indicating modest earnings power. Operating cash flow was £813,000, though capital expenditures were minimal at -£114,000, suggesting limited reinvestment in growth initiatives. The company’s efficiency metrics remain under pressure due to competitive fee structures and regulatory costs.
The company’s earnings are constrained by its reliance on fee-based revenue in a competitive market, with diluted EPS of 0.86p underscoring limited scalability. Cash reserves of £13.86 million provide liquidity, but the low operating cash flow-to-revenue ratio (~2.6%) highlights inefficiencies. Debt is manageable at £2.45 million, but the lack of significant capital deployment suggests cautious financial management.
Walker Crips maintains a conservative balance sheet, with £13.86 million in cash and equivalents against £2.45 million in total debt, indicating strong liquidity. The debt-to-equity ratio appears low, but the company’s small scale limits leverage opportunities. Shareholders’ equity is stable, though the absence of aggressive growth investments may constrain long-term book value expansion.
Revenue growth has been stagnant, reflecting market saturation in UK wealth management. The dividend of 1p per share signals a commitment to returning capital, but the payout ratio remains modest given low earnings. The SaaS segment offers potential for recurring revenue, but its contribution is currently marginal. Without transformative acquisitions or organic expansion, top-line growth is likely to remain muted.
With a market cap of ~£5.64 million, the stock trades at a low multiple to revenue (~0.18x), reflecting investor skepticism about growth prospects. The beta of 0.144 suggests low volatility but also limited alignment with broader market trends. The valuation implies expectations of continued niche positioning rather than disruptive expansion.
Walker Crips’ strengths lie in its established client relationships and hybrid advisory-fintech model. However, its small scale and reliance on UK-centric revenue expose it to domestic economic headwinds. Strategic focus on SaaS and cost discipline could improve margins, but without scale, the outlook remains cautious. The company may benefit from consolidation in the fragmented UK wealth management sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |