Data is not available at this time.
Western Digital Corporation operates in the competitive data storage industry, specializing in hard disk drives (HDDs), solid-state drives (SSDs), and flash-based storage solutions. The company serves a broad market, including enterprise data centers, consumer electronics, and automotive applications, leveraging its well-known brands like SanDisk, WD, and G-Technology. Western Digital's revenue model is diversified across OEMs, distributors, and retail channels, positioning it as a key player in both high-capacity enterprise storage and portable consumer devices. The company faces intense competition from rivals like Seagate and Samsung but maintains a strong presence due to its technological expertise and broad product portfolio. Its focus on innovation in NAND flash and helium-sealed HDDs allows it to address evolving demands for faster, more efficient storage solutions in cloud computing and AI-driven applications.
Western Digital reported revenue of €13.0 billion for FY 2024, reflecting the cyclical nature of the storage industry. However, the company posted a net loss of €798 million, with diluted EPS at -€1.72, indicating margin pressures from pricing competition and supply chain costs. Operating cash flow was negative at €294 million, while capital expenditures totaled €292 million, signaling ongoing investments in production capacity and R&D despite profitability challenges.
The company's negative earnings highlight operational headwinds, including NAND pricing volatility and demand fluctuations in key markets like PCs and data centers. Western Digital's capital efficiency is strained, with significant debt obligations (€7.4 billion) weighing on its ability to generate sustainable returns. However, its technological leadership in high-capacity storage solutions provides a foundation for potential margin recovery in a demand upcycle.
Western Digital holds €1.9 billion in cash and equivalents, but its total debt of €7.4 billion raises leverage concerns. The balance sheet reflects the capital-intensive nature of semiconductor manufacturing, with liquidity supported by revolving credit facilities. While the company has no dividend obligations, its high debt load necessitates disciplined cash flow management to meet covenants and fund innovation.
The company is navigating a transitional phase, with growth hinging on enterprise SSD adoption and recovery in consumer electronics demand. Western Digital does not pay dividends, reinvesting cash flows into R&D and capacity upgrades. Long-term trends like AI-driven data storage needs and 5G expansion could benefit its product mix, but near-term performance remains tied to macroeconomic conditions and NAND pricing stability.
With a market cap of €21.4 billion and a beta of 1.37, Western Digital is viewed as a volatile play on storage industry trends. Investors appear to be pricing in a cyclical recovery, though skepticism persists due to its recent losses. Valuation multiples reflect uncertainty around the timing of profitability restoration and competitive dynamics in the NAND and HDD markets.
Western Digital's strengths lie in its diversified storage portfolio and strong brand equity in both enterprise and consumer segments. The company is well-positioned to capitalize on long-term data growth, but near-term execution risks include debt management and NAND oversupply. Strategic partnerships, such as its joint venture with Kioxia, could enhance its competitive edge, though macroeconomic and pricing pressures remain key challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |