Data is not available at this time.
Woodside Energy Group Ltd operates as a global energy company specializing in the exploration, development, production, and marketing of hydrocarbons, primarily liquefied natural gas (LNG), oil, and gas. The company’s revenue model is anchored in long-term contracts for LNG and oil sales, supplemented by spot market transactions. Woodside holds a strong position in the Asia-Pacific energy market, leveraging its extensive portfolio of high-quality assets, including the Pluto LNG and North West Shelf projects. The company’s strategic focus on LNG aligns with global energy transition trends, positioning it as a key supplier to growing demand centers in Asia. Woodside’s integrated operations, from upstream production to downstream marketing, provide resilience against commodity price volatility. Its recent merger with BHP’s petroleum business has further strengthened its scale and diversification, enhancing its competitive edge in a capital-intensive industry.
Woodside reported revenue of $13.18 billion for the period, with net income of $3.57 billion, reflecting robust profitability. The company’s diluted EPS stood at $1.87, supported by strong operational cash flow of $5.85 billion. Capital expenditures totaled $4.90 billion, indicating significant reinvestment in growth projects. These metrics highlight efficient capital allocation and a solid margin profile, driven by high-margin LNG and oil production.
Woodside’s earnings power is underscored by its ability to generate substantial operating cash flow, which funds both growth initiatives and shareholder returns. The company’s capital efficiency is evident in its disciplined investment approach, balancing project development with financial returns. Its diversified asset base mitigates risks associated with individual projects, ensuring stable earnings across market cycles.
Woodside maintains a solid balance sheet with $3.92 billion in cash and equivalents, providing liquidity for operations and investments. Total debt of $11.62 billion reflects prudent leverage, supported by strong cash flow generation. The company’s financial health is further reinforced by its ability to cover interest obligations and maintain flexibility for strategic opportunities.
Woodside’s growth is driven by its LNG-focused strategy, with expansion projects like Scarborough and Pluto Train 2 expected to bolster future production. The company has a shareholder-friendly dividend policy, distributing $1.22 per share, reflecting its commitment to returning capital while funding growth. This balance positions Woodside to capitalize on energy demand trends while rewarding investors.
Woodside’s valuation reflects its position as a leading LNG producer, with market expectations centered on its ability to execute growth projects and navigate energy transition challenges. The company’s earnings multiple and dividend yield are competitive within the energy sector, appealing to income-focused investors and those bullish on long-term LNG demand.
Woodside’s strategic advantages include its integrated operations, high-quality asset base, and strong market positioning in LNG. The outlook remains positive, supported by global energy demand and the company’s disciplined growth strategy. Risks include commodity price volatility and regulatory changes, but Woodside’s scale and diversification provide resilience.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |