Data is not available at this time.
Canopy Growth Corporation operates as a leading player in the global cannabis and hemp-based products market, serving both recreational and medical segments. The company’s diversified portfolio includes dried flower, extracts, beverages, gummies, and vapes under well-known brands such as Tweed, 7ACRES, and Spectrum Therapeutics. Its operations span Canada, the U.S., and Germany, positioning it in key markets with evolving regulatory landscapes. Canopy Growth leverages its vertically integrated supply chain to maintain quality control and cost efficiencies, while its multi-brand strategy allows it to cater to diverse consumer preferences. Despite facing intense competition and regulatory hurdles, the company has established a strong foothold in the premium and medical cannabis segments, supported by strategic partnerships and acquisitions. Its focus on innovation, such as cannabis-infused beverages and wellness products, differentiates it in a rapidly growing but fragmented industry. However, the company’s market position is challenged by pricing pressures and the need for sustained profitability in an environment where legalization and consumer adoption are still maturing.
Canopy Growth reported revenue of CAD 297.1 million for FY 2024, reflecting its scale in the cannabis sector. However, the company remains unprofitable, with a net loss of CAD 657.3 million and diluted EPS of -CAD 8.79. Operating cash flow was negative at CAD 282.0 million, highlighting ongoing cash burn, though capital expenditures were modest at CAD 4.0 million, suggesting a focus on cost containment.
The company’s earnings power is constrained by high operating costs and competitive pricing dynamics in the cannabis market. Negative operating cash flow and significant net losses indicate challenges in achieving capital efficiency. Canopy Growth’s ability to scale profitably will depend on improving margins, optimizing its asset base, and leveraging its brand portfolio to drive higher-margin sales.
Canopy Growth’s balance sheet shows CAD 170.3 million in cash and equivalents, providing some liquidity, but total debt stands at CAD 668.0 million, raising concerns about leverage. The absence of dividends aligns with its focus on reinvesting available capital into operations. Financial health remains precarious due to persistent losses and the need for further funding to sustain growth initiatives.
Revenue trends reflect the volatility of the cannabis industry, with growth hampered by regulatory delays and market saturation. The company does not pay dividends, prioritizing cash preservation for operational needs and potential expansion. Future growth may hinge on international expansion, product innovation, and achieving economies of scale in production and distribution.
With a market cap of CAD 452.0 million and a beta of 2.21, Canopy Growth is viewed as a high-risk, high-reward investment. The market appears skeptical about near-term profitability, given persistent losses and sector-wide challenges. Valuation metrics are difficult to normalize due to the company’s unprofitability and the nascent stage of the legal cannabis industry.
Canopy Growth’s strategic advantages include its strong brand portfolio, international presence, and R&D capabilities in cannabis-derived products. However, the outlook remains uncertain due to regulatory risks, competitive pressures, and the need for sustained capital investment. Success will depend on executing cost reductions, expanding higher-margin segments, and navigating evolving legal frameworks in key markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |