Data is not available at this time.
Wolverine Energy and Infrastructure Inc. operates as a specialized service provider catering to both conventional and renewable energy sectors across Western Canada and the United States. The company's diversified service portfolio encompasses equipment rental and sales, earthworks contracting, and specialized energy services, positioning it at the intersection of traditional energy infrastructure and emerging renewable projects. Its core revenue model is built on providing essential operational support through equipment leasing and project-based contracting services, serving clients throughout the energy development lifecycle. Wolverine maintains a niche market position by offering integrated solutions that address complex operational challenges in remote and demanding environments, leveraging its long-established presence in the Canadian energy services landscape. The company's ability to serve multiple energy segments provides some insulation against sector-specific volatility, though its fortunes remain closely tied to overall energy investment levels in its primary operating regions. This dual-focus strategy allows Wolverine to participate in both established hydrocarbon markets and the growing renewable energy transition, though competitive pressures remain intense across all service categories.
For FY2023, Wolverine generated CAD 61.2 million in revenue while reporting a significant net loss of CAD 25.2 million. The company maintained positive operating cash flow of CAD 7.2 million, which helped fund capital expenditures of CAD 2.3 million. The substantial loss relative to revenue indicates significant operational challenges, likely reflecting competitive pricing pressures, high fixed costs, or project-specific issues within the energy services sector. The positive operating cash flow suggests some underlying operational efficiency despite the reported accounting loss.
The company's diluted EPS of -CAD 0.24 reflects the challenging profitability environment during the period. While operating cash flow generation demonstrates some earnings capability, the substantial net loss indicates weak capital efficiency and return metrics. The energy services sector typically requires significant capital investment, and Wolverine's current earnings power appears insufficient to generate adequate returns on its invested capital base, particularly given its debt load.
Wolverine's balance sheet shows a constrained financial position with CAD 0.9 million in cash against CAD 94.5 million in total debt, creating a highly leveraged profile. The significant debt burden relative to both cash reserves and market capitalization presents substantial financial risk, particularly in a cyclical industry. This debt structure likely imposes considerable interest expense pressure and reduces financial flexibility for strategic initiatives or weathering industry downturns.
The company maintains a non-dividend policy, consistent with its current loss-making position and need to preserve capital. Growth trends appear challenged given the FY2023 financial results, though the company's participation in both conventional and renewable energy sectors provides potential exposure to different growth drivers. The absence of dividend payments reflects management's focus on stabilizing operations and addressing the company's financial structure rather than returning capital to shareholders.
With a market capitalization of approximately CAD 4.4 million, the market appears to be assigning minimal value to the company's operations relative to its revenue base. This valuation likely reflects concerns about the sustainability of the business model given the substantial debt load and recent losses. The beta of 1.062 indicates slightly higher volatility than the broader market, consistent with the risky profile of small-cap energy services companies.
Wolverine's primary strategic advantage lies in its diversified service offering across energy sectors and established presence in Western Canada. However, the outlook remains challenging due to the substantial debt burden and recent operational losses. Success likely depends on improving project profitability, managing debt obligations, and capitalizing on opportunities in both conventional energy maintenance and renewable infrastructure development. The company's ability to navigate sector transitions while addressing its financial constraints will be critical to its long-term viability.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |