Data is not available at this time.
The Weir Group PLC is a global leader in engineered solutions for the mining and minerals processing industries, operating through its Minerals and ESCO segments. The Minerals segment specializes in slurry handling equipment and aftermarket services, catering to high-wear applications in mining and oil sands. ESCO focuses on ground engaging tools and smart monitoring technologies, enhancing operational efficiency and equipment longevity. The company’s diverse portfolio, including brands like Warman, Linatex, and Motion Metrics, underscores its technological edge and commitment to innovation. Weir Group’s market position is reinforced by its deep industry expertise, global footprint, and strong aftermarket services, which provide recurring revenue streams. The company serves a cyclical but essential sector, positioning itself as a critical enabler of resource extraction and processing efficiency. Its focus on sustainability and digital integration further differentiates it in a competitive industrial machinery landscape.
Weir Group reported revenue of £2.51 billion, with net income of £312.2 million, reflecting robust profitability in its core markets. The company’s operating cash flow of £449.9 million highlights efficient cash generation, supported by disciplined capital expenditures of £67.4 million. Its ability to maintain healthy margins in a capital-intensive industry underscores operational effectiveness and cost management.
Diluted EPS of 120p demonstrates Weir Group’s earnings strength, driven by its high-margin aftermarket services and equipment sales. The company’s capital efficiency is evident in its balanced investment strategy, prioritizing growth while maintaining financial flexibility. Its focus on recurring revenue streams enhances earnings stability across market cycles.
Weir Group holds £556.4 million in cash and equivalents, providing liquidity against total debt of £1.09 billion. The manageable leverage and strong cash position reflect a solid financial structure, enabling strategic investments and shareholder returns. The balance sheet supports the company’s growth initiatives and resilience in volatile markets.
The company’s growth is tied to mining sector demand, with aftermarket services driving steady revenue. A dividend of 40p per share signals commitment to shareholder returns, balanced with reinvestment needs. Weir Group’s focus on digital and sustainable solutions positions it for long-term growth in evolving industrial markets.
With a market cap of £6.02 billion and a beta of 1.04, Weir Group is valued as a stable industrial player with moderate volatility. Investors likely price in its cyclical exposure but reward its market leadership and recurring revenue model. Valuation metrics reflect confidence in its ability to navigate industry fluctuations.
Weir Group’s technological leadership, global scale, and aftermarket focus provide competitive advantages. The outlook is positive, supported by demand for mining efficiency and sustainability. Strategic investments in digital tools and ESG initiatives align with long-term industry trends, reinforcing its market position.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |