Data is not available at this time.
Wentworth Resources plc operates as a natural gas exploration and production company, focusing on the Mnazi Bay concession in Tanzania, a strategically significant asset spanning 756 square kilometers. The company’s core revenue model is driven by gas production and sales, primarily serving domestic Tanzanian demand, including power generation and industrial use. As a small-cap player in the energy sector, Wentworth leverages its localized operational expertise and long-term gas supply agreements to maintain stable cash flows. The company’s market position is niche, with a focus on cost-efficient operations in a region with growing energy needs, though it faces competition from larger multinationals and regulatory risks inherent to emerging markets. Its asset base provides a foundation for steady production, but scalability remains constrained by geopolitical and infrastructural factors in East Africa.
In FY 2022, Wentworth reported revenue of 37.7 million GBP, reflecting its reliance on gas sales from Mnazi Bay. However, the company posted a net loss of 12.98 million GBP, driven by operational challenges and potential impairments. Operating cash flow of 12.89 million GBP indicates underlying cash generation capability, while modest capital expenditures of 0.52 million GBP suggest a focus on maintaining rather than expanding production.
The diluted EPS of -0.0675 GBP underscores earnings pressure, though the absence of debt and a cash position of 30.92 million GBP provide financial flexibility. The company’s capital efficiency is tempered by its limited scale, with free cash flow supported by low reinvestment needs but constrained by profitability challenges.
Wentworth’s balance sheet is notably debt-free, with cash reserves covering operational needs. The lack of leverage reduces financial risk, but the net loss raises questions about sustainable profitability. The strong liquidity position (cash equivalents exceeding annual operating cash flow) offers a buffer against volatility in gas prices or operational disruptions.
Growth prospects are tied to Mnazi Bay’s existing reserves, with limited near-term expansion opportunities. The company paid a nominal dividend of 0.01 GBP per share, signaling a commitment to shareholder returns despite earnings challenges. Future dividend sustainability depends on stabilizing profitability and cash flow generation in a competitive regional market.
With a market cap of approximately 58.6 million GBP and a beta of 0.32, Wentworth is viewed as a low-volatility, small-cap energy play. The valuation reflects its niche positioning and cash flow stability, but investor sentiment may be cautious due to its lack of earnings and limited growth visibility.
Wentworth’s key advantage lies in its debt-free structure and localized gas supply agreements, providing predictable revenue. However, the outlook is mixed, with operational execution and Tanzanian energy demand growth as critical drivers. Regulatory stability and potential partnerships could enhance long-term viability, but the company remains vulnerable to sector-specific and geopolitical risks.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |