Data is not available at this time.
Westrock Coffee Company, LLC operates in the global coffee and tea industry, specializing in sourcing, processing, and distributing high-quality coffee, tea, and extracts. The company serves a diverse clientele, including retail, foodservice, and industrial customers, leveraging its vertically integrated supply chain to ensure product consistency and scalability. Westrock differentiates itself through sustainable sourcing practices and direct relationships with coffee growers, positioning it as a key player in the premium and ethically sourced coffee segment. The company’s revenue model is built on both wholesale distribution and value-added services, such as custom roasting and blending, which cater to the evolving preferences of consumers and businesses. In a competitive market dominated by large multinationals, Westrock maintains a niche presence by focusing on traceability, quality, and innovation, particularly in ready-to-drink and single-serve formats. Its strategic investments in production capacity and sustainability initiatives aim to strengthen its market position amid growing demand for specialty and sustainable coffee products.
Westrock reported revenue of $850.7 million for FY 2024, reflecting its scale in the coffee and tea market. However, the company posted a net loss of $80.3 million, with diluted EPS of -$0.90, indicating profitability challenges. Operating cash flow was negative at $13.2 million, while capital expenditures totaled $159.6 million, suggesting significant reinvestment in operations and growth initiatives.
The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue to profitability. High capital expenditures relative to cash flow indicate aggressive investment in capacity, which may pressure short-term financial performance but could enhance long-term competitiveness if executed effectively.
Westrock’s balance sheet shows $26.2 million in cash and equivalents against $505 million in total debt, signaling a leveraged position. The debt-heavy structure may constrain financial flexibility, particularly given the company’s negative cash flow and ongoing capital needs.
Westrock’s growth strategy appears focused on capacity expansion and market penetration, as evidenced by its high capex. The company does not pay dividends, reinvesting all available resources into operations. Future growth will depend on its ability to scale profitably and capture market share in specialty coffee segments.
The market likely views Westrock as a high-risk, high-reward play given its growth investments and unprofitability. Valuation metrics are challenging to assess due to negative earnings, but investor sentiment may hinge on execution of its expansion strategy and margin improvement.
Westrock’s strengths lie in its sustainable sourcing and vertically integrated model, which align with consumer trends toward ethical consumption. However, its financial health and ability to achieve profitability remain critical uncertainties. The outlook depends on operational execution, debt management, and demand for premium coffee products.
Company filings (CIK: 0001806347)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |