Data is not available at this time.
Western Exploration Inc. is a precious metals exploration company focused on discovering and developing gold and silver deposits in North America. The company operates within the highly competitive junior mining sector, targeting mineral-rich jurisdictions with established mining infrastructure. Its core strategy centers on advancing its flagship Aura gold-silver project located in the prolific mining district of Elko County, Nevada. This region is recognized for hosting world-class deposits, providing geological potential but requiring significant capital to prove economic viability. As an exploration-stage entity, Western Exploration's revenue model is entirely dependent on securing financing through equity markets and strategic partnerships to fund drilling programs and technical studies. The company's market position is typical of early-stage miners, competing for investor attention against numerous peers with similar objectives. Success hinges on demonstrating technical merit through drill results and advancing projects along the development pipeline toward eventual production decisions.
As a pre-revenue exploration company, Western Exploration generated no operating revenue during the period, which is consistent with its development stage. The company reported a net loss of approximately CAD 5.7 million, reflecting the substantial costs associated with mineral property exploration and corporate administration. Operating cash flow was negative CAD 5.4 million, indicating significant cash consumption through ongoing exploration activities and working capital requirements without corresponding income streams.
Western Exploration currently lacks earnings power due to its pre-production status, with negative EPS of CAD 0.17 reflecting the capital-intensive nature of mineral exploration. The company's capital efficiency must be evaluated through its ability to advance exploration targets rather than traditional profitability metrics. With no capital expenditures reported for the period, the focus appears to be on operational spending rather than significant property acquisitions or development. The negative cash flow demonstrates the substantial funding required to sustain exploration programs.
The company maintains a debt-free balance sheet with CAD 0.99 million in cash and equivalents, providing limited runway for ongoing operations. With no long-term debt obligations, financial risk is contained to equity dilution rather than credit concerns. However, the modest cash position relative to annual cash burn indicates a likely need for near-term financing to continue exploration activities and maintain corporate functions.
Growth is measured through exploration progress rather than financial metrics, with the company focused on advancing its Aura project through technical studies and drilling programs. As typical for exploration-stage companies, Western Exploration does not pay dividends, retaining all capital for exploration and development activities. Future growth depends entirely on successful resource definition and the ability to secure additional funding to advance projects toward economic viability.
The market capitalization of approximately CAD 47.3 million reflects investor expectations regarding the potential of the company's mineral properties rather than current financial performance. The beta of 1.55 indicates higher volatility compared to the broader market, characteristic of junior mining stocks sensitive to metal prices and exploration results. Valuation is speculative, contingent on technical success and commodity price movements.
Western Exploration's primary strategic advantage lies in its focused land position within a proven mining jurisdiction in Nevada. The outlook remains highly speculative, dependent on exploration success, financing availability, and favorable precious metal markets. The company must successfully advance its projects through resource definition and feasibility studies to create shareholder value, facing significant technical and financial hurdles common to early-stage mineral exploration.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |