investorscraft@gmail.com

Intrinsic ValueWells Fargo & Company (WFC.SW)

Previous CloseCHF45.00
Intrinsic Value
Upside potential
Previous Close
CHF45.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wells Fargo & Company operates as a diversified financial services firm, offering a broad spectrum of banking, investment, mortgage, and commercial finance solutions across the United States and internationally. The company is structured into four key segments: Consumer Banking and Lending, Commercial Banking, Corporate and Investment Banking, and Wealth and Investment Management. Each segment caters to distinct client needs, from retail consumers and small businesses to large corporations and high-net-worth individuals. Wells Fargo’s revenue model is anchored in interest income from loans and fees from advisory and transaction services, positioning it as a full-service financial institution with deep market penetration. The bank’s extensive branch network and digital capabilities reinforce its competitive edge in consumer banking, while its corporate and investment banking arm competes with global peers in capital markets and advisory services. Despite regulatory challenges in recent years, Wells Fargo maintains a strong brand presence and scale, particularly in U.S. retail banking, where it ranks among the top players by deposits and lending volume. Its wealth management division further diversifies revenue streams, serving affluent clients with tailored financial planning and trust services.

Revenue Profitability And Efficiency

In FY 2023, Wells Fargo reported revenue of $82.6 billion, with net income reaching $19.1 billion, reflecting a robust profit margin of approximately 23%. The bank’s diluted EPS stood at $4.83, supported by strong interest income and disciplined cost management. Operating cash flow was substantial at $40.4 billion, underscoring efficient liquidity generation. Notably, the absence of capital expenditures suggests a focus on optimizing existing infrastructure rather than heavy reinvestment.

Earnings Power And Capital Efficiency

Wells Fargo’s earnings power is evident in its ability to generate consistent profitability across economic cycles, driven by diversified revenue streams and prudent risk management. The bank’s capital efficiency is reflected in its high operating cash flow relative to net income, indicating effective working capital management. However, its beta of 1.171 suggests moderate sensitivity to market volatility, typical for large financial institutions.

Balance Sheet And Financial Health

The bank maintains a solid balance sheet, with cash and equivalents totaling $237.2 billion, providing ample liquidity. Total debt of $219.5 billion is manageable given its asset base and earnings capacity. The absence of significant capital expenditures further bolsters financial flexibility, allowing for strategic deployments such as dividends or share repurchases.

Growth Trends And Dividend Policy

Wells Fargo’s growth has been steady, with revenue and net income showing resilience in a challenging interest rate environment. The bank’s dividend policy remains shareholder-friendly, with a dividend per share of $1.24 in FY 2023. While growth in traditional banking segments may be tempered by market saturation, opportunities in wealth management and investment banking could drive future expansion.

Valuation And Market Expectations

With a market capitalization of $178.2 billion, Wells Fargo trades at a premium reflective of its scale and diversified business model. Investors likely anticipate continued earnings stability and potential regulatory tailwinds as the bank resolves legacy issues. The stock’s beta indicates it is priced in line with broader financial sector trends.

Strategic Advantages And Outlook

Wells Fargo’s strategic advantages include its extensive U.S. footprint, diversified revenue streams, and strong brand recognition. The outlook remains cautiously optimistic, with growth hinging on execution in wealth management and investment banking, as well as regulatory compliance. The bank’s ability to navigate economic headwinds while maintaining profitability will be critical to sustaining investor confidence.

Sources

10-K filings, company investor relations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount