investorscraft@gmail.com

Intrinsic ValueWhere Food Comes From, Inc. (WFCF)

Previous Close$12.45
Intrinsic Value
Upside potential
Previous Close
$12.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Where Food Comes From, Inc. operates in the food verification and certification industry, providing traceability and transparency solutions for agricultural supply chains. The company generates revenue through certification services, consulting, and software solutions that help producers, retailers, and consumers verify food origins, sustainability claims, and production practices. Its offerings include organic, non-GMO, and humane certifications, catering to a growing demand for ethically sourced and transparent food products. WFCF has established itself as a trusted third-party verifier, leveraging regulatory expertise and technology to differentiate its services in a niche but expanding market. The company’s positioning aligns with increasing consumer and regulatory focus on food safety, environmental impact, and supply chain accountability, creating long-term growth opportunities.

Revenue Profitability And Efficiency

For FY 2024, WFCF reported revenue of $25.7 million, with net income of $2.1 million, reflecting a net margin of approximately 8.2%. Operating cash flow stood at $2.7 million, indicating healthy cash conversion from operations. Capital expenditures were modest at $159,000, suggesting efficient reinvestment relative to revenue. The diluted EPS of $0.40 underscores steady profitability, though margins may be sensitive to competitive or regulatory pressures in the certification space.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow covering capital expenditures by a wide margin. Its asset-light model, reliant on expertise and technology rather than heavy infrastructure, supports high returns on invested capital. However, the absence of dividend payouts suggests a focus on reinvesting earnings into growth initiatives or debt reduction, given the $2.5 million in total debt.

Balance Sheet And Financial Health

WFCF maintains a conservative balance sheet, with $2.0 million in cash and equivalents against $2.5 million in total debt, indicating manageable leverage. The debt level appears sustainable given the company’s cash flow generation, though further deleveraging could improve financial flexibility. Shareholders’ equity remains stable, supported by retained earnings and no significant dilution, with 5.3 million shares outstanding.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s focus on food traceability aligns with secular demand drivers. WFCF does not currently pay dividends, opting to retain earnings for operational or strategic needs. Future growth may hinge on expanding certification offerings, geographic reach, or technological enhancements to its verification platforms.

Valuation And Market Expectations

With a diluted EPS of $0.40 and no dividend yield, WFCF’s valuation likely reflects its niche market position and growth potential rather than income generation. Market expectations may center on its ability to capitalize on regulatory trends and consumer preferences for transparent sourcing, though competition or certification fee pressures could weigh on multiples.

Strategic Advantages And Outlook

WFCF’s key advantages include its regulatory expertise, trusted brand in food verification, and scalable technology platform. The outlook is cautiously optimistic, as demand for supply chain transparency grows, but the company must navigate competition and potential margin compression. Strategic partnerships or acquisitions could further solidify its market position.

Sources

Company filings (CIK: 0001360565), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount