investorscraft@gmail.com

Intrinsic ValueJohn Wood Group PLC (WG.L)

Previous Close£26.00
Intrinsic Value
Upside potential
Previous Close
£26.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

John Wood Group PLC operates as a global leader in consulting, project management, and engineering solutions, primarily serving the energy and built environment sectors. The company’s diversified portfolio spans decarbonization, renewable energy, and low-carbon solutions, positioning it as a critical player in the transition toward sustainable energy. Its four core segments—Projects, Operations, Consulting, and Investment—enable it to deliver end-to-end services across oil and gas, infrastructure, mining, and government sectors. Wood Group’s expertise in subsea systems, automation, and environmental remediation further strengthens its competitive edge in complex industrial markets. With a strong presence in both traditional and emerging energy sectors, the company balances legacy hydrocarbon projects with growth opportunities in clean energy and infrastructure. Its global footprint and technical proficiency allow it to cater to multinational clients, though it faces competition from larger engineering firms and regional players. The company’s focus on innovation and sustainability aligns with broader industry trends, enhancing its long-term relevance in a rapidly evolving energy landscape.

Revenue Profitability And Efficiency

Wood Group reported revenue of £5.9 billion for FY 2023, reflecting its scale in engineering and consulting services. However, the company posted a net loss of £110.7 million, driven by operational challenges and restructuring costs. Operating cash flow stood at £48.4 million, while capital expenditures were modest at £18.8 million, indicating disciplined spending. The diluted EPS of -£0.20 underscores profitability pressures, likely tied to project delays or margin compression in competitive markets.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight near-term earnings challenges, though its diversified revenue streams provide resilience. Operating cash flow, while positive, suggests limited free cash flow generation after accounting for capital expenditures. Wood Group’s ability to improve capital efficiency hinges on optimizing project execution and cost management, particularly in higher-margin consulting and decarbonization services.

Balance Sheet And Financial Health

Wood Group maintains a solid liquidity position with £384.6 million in cash and equivalents, but its total debt of £1.53 billion raises leverage concerns. The absence of dividends aligns with its focus on debt management and reinvestment. The balance sheet reflects a transitional phase, with potential need for deleveraging or asset monetization to strengthen financial flexibility amid cyclical industry headwinds.

Growth Trends And Dividend Policy

Growth prospects are tied to energy transition projects and infrastructure demand, though FY 2023 performance was muted. The company suspended dividends, prioritizing debt reduction and operational stability. Future revenue growth may depend on securing large-scale contracts in renewables and decarbonization, but execution risks remain a key monitorable.

Valuation And Market Expectations

With a market cap of approximately £1.27 billion and a beta of 0.78, Wood Group trades at a discount to peers, reflecting its profitability struggles. Investors likely await clearer signs of margin recovery and sustainable cash flow generation before rerating the stock. The valuation implies skepticism about near-term earnings turnaround, despite long-term opportunities in energy transition.

Strategic Advantages And Outlook

Wood Group’s technical expertise and global reach position it well for energy transition projects, but execution and cost control are critical. The company’s focus on sustainability and infrastructure could drive long-term growth, though macroeconomic volatility and competitive pressures pose risks. Strategic partnerships or M&A may enhance capabilities, but operational turnaround remains the immediate priority.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount