Data is not available at this time.
WhiteHorse Finance, Inc. is a business development company (BDC) specializing in direct lending to lower-middle-market companies, primarily in the U.S. The firm provides senior secured loans, unitranche debt, and select junior capital to businesses with EBITDA typically between $5 million and $25 million. Operating in the alternative credit space, WHF focuses on defensive industries such as healthcare, business services, and software, offering customized financing solutions to underserved borrowers. Its market position is strengthened by a disciplined underwriting approach and active portfolio management, targeting risk-adjusted returns through floating-rate debt instruments. The company differentiates itself through deep sector expertise and a relationship-driven origination strategy, avoiding cyclical or highly leveraged industries. As a publicly traded BDC, WHF benefits from regulatory advantages that allow it to pass through taxable income to shareholders while maintaining investment flexibility in middle-market credit opportunities.
For FY 2024, WHF reported $17.1 million in revenue with $10.9 million net income, translating to a diluted EPS of $0.0005. The company generated $78.8 million in operating cash flow with no capital expenditures, reflecting its asset-light business model. These metrics demonstrate WHF's ability to convert interest income into cash efficiently, though the minimal EPS figure warrants scrutiny regarding share structure impacts.
The firm's earnings power stems from its loan portfolio yield, with operating cash flow significantly exceeding net income due to the non-cash nature of certain accounting adjustments. WHF maintains capital efficiency by leveraging its balance sheet to fund new originations while managing a diversified credit portfolio. The absence of capex requirements allows for greater cash deployment into income-generating assets.
WHF holds $12.4 million in cash against $353.1 million total debt, indicating a leveraged position typical for BDCs. The debt structure primarily consists of credit facility borrowings to fund loan investments. While the leverage ratio appears elevated, it aligns with industry norms for yield-focused lending platforms, supported by the senior secured nature of its assets.
The company maintains a consistent dividend policy, distributing $1.54 per share annually. Growth prospects depend on middle-market credit demand and WHF's ability to source quality loans at attractive spreads. Portfolio expansion opportunities exist in niche sectors where traditional lenders remain cautious, though growth may be constrained by leverage limits and market competition.
Market valuation likely reflects WHF's yield profile and BDC sector multiples, with investors pricing in expectations for stable dividend coverage. The stock's performance typically correlates with credit spreads and interest rate movements, given its floating-rate asset focus. Current metrics suggest the market prices WHF as a middle-market credit specialist with moderate growth expectations.
WHF's key advantages include its specialized underwriting capabilities and focus on defensive sectors. The outlook remains cautiously positive, contingent on maintaining credit quality amid economic uncertainty. Rising interest rates could benefit net interest margins, though credit selection will be critical. The BDC structure provides tax advantages that support shareholder distributions, positioning WHF as a potential income vehicle in diversified portfolios.
Company SEC filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |