Data is not available at this time.
Westhaven Gold Corp. operates as a junior mineral exploration company focused exclusively on discovering and developing gold and silver deposits within British Columbia, Canada. The company's core revenue model is entirely dependent on successful exploration outcomes and future project advancement, as it currently generates no operating revenue. Westhaven's primary asset portfolio consists of four 100%-owned properties spanning approximately 37,000 hectares, with the flagship Shovelnose project representing the most advanced exploration target. The company operates within the highly speculative junior mining sector, where success hinges on technical discovery and capital market access. Westhaven's market positioning aligns with early-stage exploration companies that offer investors leveraged exposure to gold price movements through high-risk, high-reward property portfolios. The company competes for investor attention and capital against numerous other junior explorers, distinguishing itself through its land package scale and focus on British Columbia's prospective geological terrains. Without producing assets, Westhaven's operational focus remains on methodical exploration drilling, target generation, and strategic partnerships to advance projects toward economic viability.
As a pre-revenue exploration company, Westhaven reported zero revenue for the period, consistent with its development stage. The company recorded a net loss of CAD 2.58 million, reflecting the substantial costs associated with ongoing exploration activities and corporate overhead. Operating cash flow was negative CAD 1.64 million, while capital expenditures of CAD 5.35 million indicate significant investment in mineral property evaluation and drilling programs. These financial metrics are characteristic of junior mining companies in the aggressive exploration phase.
Westhaven's earnings power remains unrealized, with diluted EPS of -CAD 0.0172 reflecting the company's pre-production status. Capital efficiency is measured through exploration progress rather than traditional financial returns, with substantial expenditures directed toward advancing its property portfolio. The company's ability to deploy capital effectively depends on technical success in identifying mineralized systems that can attract future development funding or strategic partnerships.
The company maintains a clean balance sheet with minimal debt of approximately CAD 99,000, supporting financial flexibility for a junior explorer. Cash and equivalents of CAD 2.70 million provide near-term funding for exploration programs, though additional financing will likely be required to sustain multi-year exploration campaigns. The strong equity-based capitalization is typical for exploration-stage companies relying on equity markets rather than debt financing.
Growth is measured through exploration milestones rather than financial metrics, with progress dependent on drilling results and resource definition. The company maintains no dividend policy, consistent with its development stage where all capital is reinvested into exploration activities. Future value creation hinges on successful resource delineation and project advancement, which could lead to partnership opportunities or eventual development decisions.
With a market capitalization of approximately CAD 49 million, Westhaven's valuation reflects market expectations for exploration success rather than current financial performance. The beta of 0.55 suggests moderate correlation with broader market movements, though junior mining stocks typically exhibit higher volatility based on exploration news flow. Valuation is primarily driven by perceived prospectivity of the company's land package and drilling results.
Westhaven's strategic advantages include its concentrated land position in British Columbia's prospective regions and focused exploration approach. The outlook remains contingent on technical success in defining economically viable mineral resources, with the Shovelnose project representing the nearest-term value catalyst. The company faces typical junior mining risks including funding requirements, exploration uncertainty, and commodity price exposure.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |