investorscraft@gmail.com

Intrinsic ValueWienerberger AG (WIB.DE)

Previous Close27.90
Intrinsic Value
Upside potential
Previous Close
27.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wienerberger AG is a leading European producer of construction materials, specializing in bricks, roof tiles, concrete pavers, and pipe systems. The company operates through three segments: Wienerberger Building Solutions, Wienerberger Piping Solutions, and North America. Its product portfolio includes high-quality clay blocks, facing bricks, ceramic façade tiles, and vitrified clay pipes, catering to residential, commercial, and infrastructure projects. Brands like Porotherm, Terca, and Pipelife underscore its strong market presence. Wienerberger serves diverse applications, from sewage systems to energy supply, leveraging its 200-year heritage to maintain a competitive edge in sustainable building solutions. The company’s vertically integrated operations and focus on innovation position it as a key player in Europe’s construction materials sector, with a growing footprint in North America.

Revenue Profitability And Efficiency

Wienerberger reported revenue of EUR 4.51 billion for the period, with net income of EUR 79.8 million, reflecting a challenging operating environment. Diluted EPS stood at EUR 0.72, while operating cash flow was robust at EUR 589.5 million, indicating efficient cash generation. Capital expenditures of EUR -312.4 million suggest disciplined investment in maintaining and expanding production capabilities.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified product mix and strong brand equity. Despite modest net income, Wienerberger’s operating cash flow highlights effective capital deployment. The absence of total debt suggests a conservative financial strategy, enhancing its ability to navigate cyclical demand fluctuations in the construction sector.

Balance Sheet And Financial Health

Wienerberger maintains a solid balance sheet with EUR 261.8 million in cash and equivalents and no reported debt. This financial stability provides flexibility for strategic investments or shareholder returns. The company’s capital structure reflects a prudent approach to leverage, ensuring resilience against market volatility.

Growth Trends And Dividend Policy

Wienerberger’s growth is tied to European construction activity and expansion in North America. The company paid a dividend of EUR 0.95 per share, signaling confidence in its cash flow sustainability. Future growth may hinge on demand for sustainable building materials and infrastructure development.

Valuation And Market Expectations

With a market cap of EUR 3.44 billion and a beta of 1.154, Wienerberger is viewed as moderately volatile relative to the market. Investors likely anticipate recovery in construction demand, though macroeconomic headwinds could temper near-term performance.

Strategic Advantages And Outlook

Wienerberger’s long-standing industry expertise, diversified product portfolio, and debt-free balance sheet provide strategic advantages. The company is well-positioned to benefit from trends in sustainable construction, though its outlook depends on broader economic conditions and regional construction activity.

Sources

Company description, financial data from public filings, and market data from Deutsche Börse.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount