Data is not available at this time.
WildBrain Ltd. operates as a global leader in children’s and family entertainment, specializing in the development, production, and distribution of animated and live-action content. The company generates revenue through two primary segments: its Content Business, which includes licensing proprietary and third-party titles to broadcasters and streaming platforms, and its Canadian Television Broadcasting segment, which operates family-focused channels like Family Channel and Family Jr. WildBrain’s extensive library includes iconic brands such as Peanuts, Strawberry Shortcake, and Teletubbies, which it monetizes through licensing, merchandising, and digital distribution. The firm has strategically positioned itself in the growing digital content market, leveraging YouTube channels and streaming services to reach global audiences. Its dual revenue streams—content licensing and broadcasting—provide diversification, though reliance on third-party platforms introduces competitive risks. WildBrain’s market position is strengthened by its deep catalog of evergreen IP, but it faces challenges from shifting viewer preferences and fragmentation in the media landscape.
WildBrain reported revenue of CAD 461.8 million for FY 2024, reflecting its ability to monetize its content library and broadcasting operations. However, the company posted a net loss of CAD 106 million, with diluted EPS of -CAD 0.51, indicating profitability challenges. Operating cash flow was positive at CAD 73.6 million, suggesting core operations remain cash-generative despite net losses. Capital expenditures were minimal at CAD -0.6 million, highlighting a capital-light model focused on content licensing rather than heavy infrastructure investment.
The company’s negative net income and EPS underscore ongoing earnings pressure, likely due to content production costs and competitive licensing dynamics. WildBrain’s operating cash flow demonstrates an ability to convert revenue into cash, but its high total debt of CAD 607.6 million raises concerns about long-term capital efficiency. The lack of dividend payments aligns with its focus on reinvesting cash flows into content and debt management.
WildBrain’s balance sheet shows CAD 49.7 million in cash and equivalents against total debt of CAD 607.6 million, indicating a leveraged position. The debt burden may constrain financial flexibility, though the company’s asset-light model and recurring licensing revenue provide some stability. Investors should monitor debt servicing capabilities, especially given the cyclical nature of content demand.
WildBrain’s growth hinges on expanding its digital presence and monetizing its IP library, but recent net losses suggest challenges. The company does not pay dividends, prioritizing debt reduction and content investment. Future trends will depend on its ability to secure high-value licensing deals and adapt to digital consumption shifts.
With a market cap of CAD 428.9 million and a beta of 0.149, WildBrain is viewed as a low-volatility stock relative to the market. The negative earnings and high debt load likely weigh on valuation multiples. Investors appear to discount its potential until profitability improves or debt is reduced.
WildBrain’s key strengths include its extensive content library and dual revenue streams, but profitability remains a hurdle. The outlook depends on successful digital expansion, cost management, and debt reduction. Strategic partnerships or IP monetization breakthroughs could unlock value, but execution risks persist in a competitive industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |