Data is not available at this time.
WiMi Hologram Cloud Inc. operates in the fast-evolving holographic augmented reality (AR) sector, providing a suite of holographic visualization and digital twin solutions. The company generates revenue primarily through its proprietary holographic AR platform, which serves industries such as entertainment, advertising, and education. WiMi’s technology enables 3D content creation, interactive applications, and cloud-based holographic services, positioning it as a niche player in China’s growing AR market. Unlike larger competitors focused on hardware, WiMi emphasizes software and cloud-based solutions, leveraging its expertise in AI-driven holography. The company targets both B2B and B2C segments, offering customized solutions for enterprises while exploring consumer applications like virtual concerts and retail experiences. Despite facing competition from global tech giants, WiMi differentiates itself through localized innovation and cost-effective scalability. Its market position remains early-stage, with growth tied to broader AR adoption and technological advancements in 5G and edge computing.
WiMi reported revenue of $541.9 million for FY 2024, with net income of $71.6 million, reflecting a net margin of approximately 13.2%. The company’s operating cash flow of $532.9 million underscores strong cash generation, while minimal capital expenditures ($28,641) suggest asset-light operations. Diluted EPS of $1.46 indicates efficient earnings distribution across its 49.1 million outstanding shares.
WiMi’s robust operating cash flow relative to net income highlights effective working capital management. The negligible capex implies high capital efficiency, with earnings primarily reinvested in R&D and market expansion. The company’s ability to sustain profitability in a competitive AR landscape signals resilient earnings power, though scalability risks persist given its niche focus.
WiMi maintains a solid liquidity position, with $1.07 billion in cash and equivalents against $125.6 million in total debt, yielding a conservative leverage profile. The strong cash reserve supports R&D and potential M&A, though the debt-to-equity ratio warrants monitoring if growth initiatives accelerate.
WiMi’s growth is tied to AR adoption, with no dividends paid in FY 2024, reflecting reinvestment priorities. Revenue trends will hinge on commercializing its holographic cloud platform, particularly in entertainment and enterprise applications. The absence of a dividend policy aligns with its growth-stage focus.
The market likely prices WiMi on growth potential rather than current earnings, given its niche AR exposure. Valuation metrics should account for sector volatility and China’s regulatory environment, with upside linked to scalable B2B contracts and technological breakthroughs.
WiMi’s software-centric approach and AI integration provide cost advantages in AR content creation. However, competition and reliance on China’s tech ecosystem pose risks. The outlook depends on securing high-value partnerships and expanding beyond its domestic market, with 5G adoption as a potential catalyst.
Company filings, FY 2024 financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |