investorscraft@gmail.com

Intrinsic ValueWPT Industrial Real Estate Investment Trust (WIR-U.TO)

Previous Close$21.77
Intrinsic Value
Upside potential
Previous Close
$21.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WPT Industrial Real Estate Investment Trust (WIR-U.TO) is a Canadian REIT specializing in U.S. industrial properties, primarily warehouse and distribution assets. The REIT's portfolio spans 20 states, encompassing approximately 31.8 million square feet of gross leasable area (GLA) across 100 properties. Its core revenue model relies on long-term triple-net leases, providing stable cash flows from tenants in logistics, e-commerce, and manufacturing sectors. The REIT strategically targets high-demand industrial markets, benefiting from the growth of e-commerce and supply chain modernization. WPT Industrial maintains a competitive edge through disciplined acquisitions, operational efficiency, and a geographically diversified asset base. Its focus on institutional-quality properties in key logistics hubs positions it as a mid-tier player in the U.S. industrial real estate market, catering to tenants seeking functional, well-located distribution spaces.

Revenue Profitability And Efficiency

In FY 2020, WPT Industrial reported revenue of $171.4 million USD, with net income reaching $218.6 million USD, reflecting strong operational performance and potential gains from property valuations. The REIT generated $113.2 million USD in operating cash flow, underscoring its ability to convert rental income into cash efficiently. With no reported capital expenditures, the REIT demonstrated disciplined capital allocation.

Earnings Power And Capital Efficiency

The REIT's diluted EPS of $2.63 highlights its earnings power, supported by a well-leased portfolio and stable occupancy rates. Its capital efficiency is evident in its ability to sustain monthly distributions while maintaining leverage at manageable levels, with total debt standing at $1.24 billion USD against a diversified asset base.

Balance Sheet And Financial Health

WPT Industrial's balance sheet shows $12.96 million USD in cash and equivalents, providing liquidity for near-term obligations. Total debt of $1.24 billion USD suggests a leveraged but structured approach, typical for REITs. The absence of significant capital expenditures indicates a focus on maintaining financial flexibility.

Growth Trends And Dividend Policy

The REIT's growth is tied to industrial real estate demand, particularly from e-commerce tenants. It pays a monthly distribution of $0.0633 per unit (annualized $0.76), translating to a dividend per share of $5.52 USD in FY 2020. This reflects a commitment to returning capital to unitholders while balancing reinvestment needs.

Valuation And Market Expectations

Given its focus on U.S. industrial assets, WPT Industrial's valuation is influenced by sector tailwinds, including e-commerce growth and supply chain expansion. Market expectations likely center on its ability to sustain occupancy and rental rate growth amid competitive industrial real estate dynamics.

Strategic Advantages And Outlook

WPT Industrial benefits from its niche focus on U.S. warehouse and distribution properties, a sector with strong fundamentals. Its outlook is tied to sustained demand for logistics space, though risks include interest rate sensitivity and competitive acquisition markets. The REIT's disciplined approach to portfolio management supports its long-term stability.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount