investorscraft@gmail.com

Intrinsic ValueWPT Industrial Real Estate Investment Trust (WIR-UN.TO)

Previous Close$26.81
Intrinsic Value
Upside potential
Previous Close
$26.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WPT Industrial Real Estate Investment Trust (WIR-UN.TO) is a Canadian REIT specializing in industrial properties across the United States, with a strategic focus on warehouse and distribution assets. The REIT owns and manages a geographically diversified portfolio spanning 20 states, comprising approximately 31.8 million square feet of gross leasable area (GLA) across 100 properties. Its core revenue model is driven by long-term triple-net leases, providing stable cash flows from tenants in logistics, e-commerce, and manufacturing sectors. The REIT benefits from structural tailwinds in industrial real estate, including rising demand for distribution centers due to e-commerce growth and supply chain modernization. WPT Industrial maintains a competitive edge through its disciplined acquisition strategy, targeting high-quality assets in key logistics hubs with strong tenant covenants. Its US-focused portfolio differentiates it from many Canadian REIT peers, offering investors exposure to the resilient US industrial market.

Revenue Profitability And Efficiency

In FY 2020, WPT Industrial reported revenue of CAD 171.4 million, demonstrating stable performance in its industrial portfolio. Net income stood at CAD 218.6 million, with diluted EPS of CAD 2.63, reflecting strong property valuations and operational efficiency. Operating cash flow of CAD 113.2 million supported its distribution policy, while the absence of reported capital expenditures suggests a focus on existing asset optimization rather than significant development activity.

Earnings Power And Capital Efficiency

The REIT's earnings power is underpinned by its industrial property portfolio, which generates consistent rental income with high occupancy rates typical of the sector. Its capital efficiency is evidenced by the ability to maintain cash flows sufficient to cover distributions, though the net income figure includes property valuation gains that may not recur. The US dollar-denominated cash flows provide natural hedging benefits for Canadian investors.

Balance Sheet And Financial Health

WPT Industrial maintained a leveraged position with total debt of CAD 1.24 billion against cash reserves of CAD 13.0 million at FYE 2020. The debt level reflects typical REIT capital structures focused on property acquisitions. The industrial asset base provides solid collateral, though investors should monitor interest rate sensitivity given the debt load. The REIT's financial covenants appear manageable given its stable cash flows.

Growth Trends And Dividend Policy

The REIT has demonstrated growth through strategic acquisitions in the US industrial market. It pays monthly distributions totaling CAD 0.76 per unit annually (in US funds), representing a key component of total returns. The distribution appears sustainable based on 2020 operating cash flows, though investors should assess coverage ratios over time given the cyclical nature of real estate valuations.

Valuation And Market Expectations

Market expectations for WPT Industrial reflect confidence in the industrial real estate sector's growth prospects, particularly in logistics properties supporting e-commerce. The REIT's US focus and property specialization position it to benefit from these secular trends. Valuation metrics should be compared against peers with similar US industrial exposure and distribution yields.

Strategic Advantages And Outlook

WPT Industrial's strategic advantages include its pure-play US industrial focus, portfolio diversification, and experienced management team. The outlook remains positive given structural demand drivers in industrial real estate, though risks include interest rate movements and potential economic slowdowns affecting tenant demand. The REIT is well-positioned to capitalize on continued e-commerce growth and supply chain transformation trends.

Sources

Company disclosure, FY 2020 financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount