investorscraft@gmail.com

Intrinsic ValueWipro Limited (WIT)

Previous Close$2.53
Intrinsic Value
Upside potential
Previous Close
$2.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wipro Limited operates as a global information technology, consulting, and business process services company, serving clients across industries such as banking, healthcare, manufacturing, and retail. Its revenue model is primarily driven by IT services, including digital transformation, cloud computing, cybersecurity, and AI-driven solutions, delivered through a mix of project-based and managed services. The company competes in a highly fragmented market alongside peers like TCS, Infosys, and Accenture, leveraging its strong offshore delivery capabilities and domain expertise to differentiate itself. Wipro’s market position is bolstered by its strategic acquisitions, such as Capco and Rizing, which expand its consulting and enterprise solutions offerings. Despite intense competition, the firm maintains a reputation for innovation and client-centricity, though it faces margin pressures from wage inflation and pricing competition. Its diversified geographic footprint, with significant operations in North America and Europe, provides resilience against regional economic fluctuations.

Revenue Profitability And Efficiency

Wipro reported revenue of ₹897.6 billion for FY 2024, with net income of ₹110.5 billion, reflecting a net margin of approximately 12.3%. Diluted EPS stood at ₹20.82, supported by disciplined cost management and operational efficiencies. Operating cash flow was robust at ₹176.2 billion, though capital expenditures of ₹10.5 billion indicate ongoing investments in digital infrastructure and capabilities. The company’s ability to convert revenue into cash underscores its financial discipline.

Earnings Power And Capital Efficiency

The firm’s earnings power is evident in its steady profitability, with operating cash flow significantly exceeding net income, highlighting strong working capital management. Capital efficiency is maintained through selective investments in high-growth areas like cloud and AI, while share buybacks and dividends return capital to shareholders. The balance between reinvestment and shareholder returns reflects a prudent capital allocation strategy.

Balance Sheet And Financial Health

Wipro’s balance sheet remains solid, with cash and equivalents of ₹96.95 billion against total debt of ₹164.65 billion, indicating manageable leverage. The company’s liquidity position is adequate to fund growth initiatives and meet obligations, though debt levels warrant monitoring in a rising interest rate environment. Its financial health is further supported by consistent cash generation and a diversified client base.

Growth Trends And Dividend Policy

Revenue growth has been moderate, reflecting industry-wide challenges in discretionary IT spending. The company declared a dividend of ₹0.030877 per share, signaling a commitment to returning capital despite macroeconomic headwinds. Future growth is expected to hinge on digital transformation demand, though near-term visibility remains cautious due to global economic uncertainty.

Valuation And Market Expectations

Wipro’s valuation multiples reflect its position as a mid-tier IT services player, trading at a discount to larger peers due to slower growth and margin pressures. Market expectations are tempered by macroeconomic concerns, though long-term prospects remain tied to its ability to scale high-margin digital services and maintain client retention.

Strategic Advantages And Outlook

Wipro’s strategic advantages include deep domain expertise, a global delivery model, and a focus on high-growth digital services. The outlook remains cautiously optimistic, with growth dependent on execution in key verticals and geographies. Margin improvement initiatives and client diversification will be critical to sustaining competitiveness in a challenging market environment.

Sources

Wipro Limited FY 2024 Annual Report, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount