Data is not available at this time.
Wickes Group plc is a leading UK-based retailer specializing in home repair, maintenance, and improvement products and services. The company operates through a multi-channel approach, including 232 physical stores, an e-commerce platform (wickes.co.uk), and a TradePro mobile app tailored for trade professionals. Its product portfolio spans kitchens, bathrooms, garden maintenance, building supplies, and decorating materials, catering to both DIY enthusiasts and trade customers through its Local Trade and do-it-for-me (DIFM) propositions. Wickes holds a strong position in the competitive home improvement sector, leveraging its long-standing heritage since 1854 to build trust and brand recognition. The company’s focus on affordability, convenience, and trade-specific services differentiates it from competitors, allowing it to capture a broad customer base. Its integrated digital and physical retail strategy ensures resilience in a shifting consumer landscape, while its TradePro loyalty program strengthens relationships with professional contractors, a key revenue driver.
Wickes reported revenue of £1.54 billion for the latest fiscal period, reflecting its strong market presence in the UK home improvement sector. Net income stood at £18.4 million, with diluted EPS of 7.53p, indicating modest profitability amid competitive pressures. Operating cash flow was robust at £162 million, supported by efficient inventory management and working capital optimization. Capital expenditures of £24.6 million suggest disciplined reinvestment in store upgrades and digital capabilities.
The company’s earnings power is underpinned by its diversified revenue streams, including trade-focused services and DIY retail. Operating cash flow conversion remains healthy, demonstrating effective capital allocation. However, net margins are relatively thin, reflecting the competitive nature of the home improvement market. Wickes’ ability to sustain cash generation despite macroeconomic headwinds highlights its operational resilience.
Wickes maintains a solid balance sheet with £86.3 million in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at £705.3 million, which is manageable given its cash flow profile. The company’s leverage appears moderate, with no immediate refinancing risks. Its financial health is further supported by consistent operating cash flows, ensuring stability in servicing debt and funding growth initiatives.
Wickes has demonstrated steady revenue growth, driven by its omnichannel strategy and trade customer focus. The company pays a dividend of 10.9p per share, signaling confidence in its cash flow sustainability. Future growth may hinge on expanding digital sales and trade services, though macroeconomic conditions could influence discretionary spending on home improvements. Dividend sustainability will depend on maintaining profitability amid cost pressures.
With a market capitalization of approximately £518 million, Wickes trades at a valuation reflective of its mid-tier position in the home improvement sector. A beta of 0.867 suggests lower volatility compared to the broader market, aligning with its stable cash flows. Investor expectations likely center on the company’s ability to navigate inflationary pressures while capitalizing on the resilient UK home improvement market.
Wickes benefits from its established brand, trade-focused services, and integrated retail model, which provide a competitive edge. The company’s outlook remains cautiously optimistic, with growth opportunities in digital expansion and trade customer retention. However, macroeconomic uncertainty and input cost inflation pose risks. Strategic investments in e-commerce and store efficiency will be critical to sustaining long-term performance.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |