Data is not available at this time.
Wizz Air Holdings Plc operates as a low-cost carrier (LCC) specializing in short-haul and medium-haul point-to-point flights across Europe and the Middle East. The company leverages a no-frills model, focusing on cost efficiency, high aircraft utilization, and secondary airports to offer competitive fares. With a fleet of 154 aircraft serving over 1,000 routes from 194 airports, Wizz Air targets price-sensitive leisure and budget-conscious business travelers. The airline differentiates itself through aggressive expansion in underserved Eastern European markets, where it holds a dominant position, while also competing with larger rivals like Ryanair and easyJet in Western Europe. Its lean operational structure and young, fuel-efficient fleet contribute to lower unit costs, a critical advantage in the highly competitive LCC segment. Wizz Air’s growth strategy emphasizes route diversification and capacity increases, supported by its strong balance sheet and access to capital markets. The company faces industry-wide challenges, including fuel price volatility and regulatory pressures, but its focus on cost discipline and network optimization positions it well for long-term market share gains.
Wizz Air reported revenue of £5.07 billion for FY 2024, reflecting robust demand recovery post-pandemic. Net income stood at £376.6 million, with diluted EPS of 295 GBp, signaling a return to profitability. Operating cash flow was strong at £676.8 million, though capital expenditures of £708.9 million highlight ongoing fleet investments. The company’s cost-efficient model and high load factors underpin its margin resilience in a competitive environment.
The airline’s earnings power is driven by its low-cost base and scalable route network. Despite high leverage, with total debt of £6.27 billion, Wizz Air maintains solid liquidity, with £728.4 million in cash. Its capital efficiency is evident in aggressive fleet modernization, which reduces fuel costs and maintenance expenses, though debt servicing remains a key focus for sustainable growth.
Wizz Air’s balance sheet reflects significant debt (£6.27 billion) tied to aircraft financing, offset by £728.4 million in cash. The high leverage ratio is typical for capital-intensive airlines, but the company’s strong cash flow generation provides flexibility. Liquidity remains adequate, though refinancing risks and interest rate exposure warrant monitoring, particularly in a rising-rate environment.
Wizz Air prioritizes growth over shareholder returns, with no dividend payments in FY 2024. Expansion into underserved markets and fleet additions support revenue growth, though macroeconomic headwinds could temper near-term capacity increases. The company’s focus on market share gains aligns with its long-term strategy, but dividend reinstatement appears unlikely until leverage is reduced.
With a market cap of £1.63 billion and a beta of 2.19, Wizz Air is viewed as a high-growth, high-risk play in the airline sector. Investors anticipate further recovery in travel demand, but valuation multiples remain pressured by debt concerns and cyclical industry risks. The stock’s volatility reflects sensitivity to fuel prices and geopolitical uncertainties.
Wizz Air’s strategic advantages include its cost leadership, young fleet, and Eastern European stronghold. While near-term challenges persist, its disciplined growth approach and operational efficiency position it to capitalize on post-pandemic travel demand. The outlook hinges on maintaining cost controls and navigating industry volatility, with potential upside from market consolidation and route expansion.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |