investorscraft@gmail.com

Intrinsic ValueWameja Limited (WJA.L)

Previous Close£7.85
Intrinsic Value
Upside potential
Previous Close
£7.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wameja Limited operates in the cross-border payments sector, leveraging its technology infrastructure to facilitate seamless transactions across bank accounts, cards, mobile wallets, and cash outlets. The company primarily serves emerging markets in the Middle East, Asia Pacific, and Africa, where demand for efficient remittance solutions is high due to fragmented financial ecosystems. Its rebranding from eServGlobal in 2019 reflects a strategic shift toward modernizing its platform to compete with fintech disruptors and traditional payment networks. Wameja’s niche lies in bridging gaps between formal and informal financial systems, though it faces intense competition from global players and regional specialists. The company’s ability to scale in high-growth corridors while maintaining compliance with evolving regulatory frameworks will be critical to its long-term positioning.

Revenue Profitability And Efficiency

Wameja reported no revenue for FY 2020, alongside a net loss of £16.6 million (GBp), underscoring operational challenges. The absence of operating cash flow data limits visibility into cost management, but the negative EPS (-0.0137 GBp) suggests inefficiencies in translating its payment infrastructure into profitability. Capital expenditures were negligible, indicating limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS and net loss highlight weak earnings power, exacerbated by zero revenue generation. With no debt and £7.9 million (GBp) in cash, liquidity is adequate for short-term needs, but the lack of revenue streams raises questions about capital allocation and sustainable monetization of its payment network.

Balance Sheet And Financial Health

Wameja’s balance sheet is debt-free, with cash reserves of £7.9 million (GBp) providing a buffer against operational losses. However, the absence of revenue and persistent net losses signal financial strain, requiring either a turnaround in core operations or external funding to sustain activities beyond the near term.

Growth Trends And Dividend Policy

Despite no revenue, Wameja paid a dividend of 0.383 GBp per share, an unusual move for a loss-making company. This may reflect legacy commitments or strategic signaling, but it strains liquidity given the lack of income. Growth prospects hinge on reviving its payment platform’s adoption in target markets.

Valuation And Market Expectations

With a market cap of zero and a beta of 0.47, Wameja is likely priced as a distressed asset, with minimal correlation to broader markets. Investors appear to discount its prospects absent a viable revenue model or clear path to profitability.

Strategic Advantages And Outlook

Wameja’s cross-border payment expertise and regulatory compliance infrastructure are potential differentiators, but execution risks loom large. Success depends on securing partnerships or technological pivots to monetize its platform. The outlook remains uncertain without evidence of revenue traction or cost restructuring.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount