Data is not available at this time.
Watkin Jones Plc is a UK-based property developer specializing in purpose-built student accommodation (PBSA), build-to-rent (BTR) properties, and affordable residential housing. The company operates across four key segments: Student Accommodation, Build to Rent, Affordable Homes, and Accommodation Management. Its vertically integrated model spans development, construction, and property management, positioning it as a comprehensive provider in the UK's residential real estate sector. Watkin Jones has established a strong reputation for delivering high-quality, institutional-grade assets, often partnering with investors and operators to ensure long-term occupancy and yield stability. The company’s focus on PBSA and BTR aligns with structural demand drivers, including rising student populations and urbanization trends. Despite cyclical risks in the broader housing market, Watkin Jones benefits from its niche expertise and recurring revenue streams from managed properties. Its historical roots, dating back to 1791, lend credibility, while its modern approach targets scalable, sustainable developments. Competitive advantages include a pipeline-driven business model and strategic land acquisitions, though it faces margin pressures from construction cost inflation and regulatory scrutiny in the UK housing sector.
Watkin Jones reported revenue of £362.4 million for the latest fiscal year, with net income of £1.9 million, reflecting thin margins amid challenging market conditions. Diluted EPS stood at 0.73p, underscoring modest earnings power. Operating cash flow of £30.2 million suggests reasonable liquidity generation, though capital expenditures were minimal (£0.1 million), indicating limited near-term growth investments. The company’s asset-light model prioritizes fee income from development and management, but profitability remains sensitive to project timing and cost controls.
The company’s earnings are cyclical, tied to development completions and asset sales. Low EPS dilution points to disciplined share issuance, while operating cash flow covers debt service comfortably. However, the beta of 1.46 highlights elevated volatility versus the broader market, reflecting sector risks. Capital efficiency is moderated by the capital-intensive nature of development cycles, though recurring management fees provide stability.
Watkin Jones maintains a conservative balance sheet, with £96.9 million in cash against £54.4 million of total debt, yielding a net cash position. This liquidity buffer supports working capital needs, but debt covenants and development financing requirements warrant monitoring. The absence of dividends suggests reinvestment priorities, while outstanding shares of 256.6 million imply modest equity dilution.
Growth is pipeline-dependent, with PBSA and BTR demand underpinning long-term opportunities. Near-term headwinds include planning delays and input cost inflation. The company has suspended dividends (0p/share) to preserve capital, reflecting a focus on operational flexibility. Investor returns are likely tied to project completions and asset recycling rather than yield.
At a market cap of £95.1 million, the stock trades at a discount to book value, signaling skepticism over earnings recovery. The high beta implies investor caution around cyclical exposures. Valuation multiples are depressed relative to historical norms, pricing in execution risks and sector-wide challenges.
Watkin Jones’s niche focus and integrated model offer differentiation, but macroeconomic uncertainty and UK housing policy risks persist. Success hinges on securing pre-sales, managing development timelines, and leveraging its management platform. The outlook remains cautious, with upside tied to institutional appetite for PBSA/BTR assets and cost containment.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |