Data is not available at this time.
Wajax Corporation operates as a leading industrial products and services distributor in Canada, catering to diverse sectors including construction, forestry, mining, oil and gas, and transportation. The company generates revenue through the sale, rental, and servicing of heavy equipment, power systems, and industrial components, supported by a robust parts and service network. Its broad product portfolio spans excavators, aerial lifts, material handling equipment, and specialized industrial supplies, positioning it as a one-stop solution for industrial and commercial clients. Wajax leverages long-standing relationships with global manufacturers like Hitachi, Liebherr, and Atlas Copco to maintain a competitive edge in the fragmented industrial distribution market. The company’s focus on aftermarket services and technical expertise enhances customer stickiness and recurring revenue streams. Its geographic footprint across Canada ensures proximity to key industrial hubs, reinforcing its market leadership in equipment lifecycle support. Wajax’s ability to adapt to cyclical demand in core sectors, combined with its diversified revenue base, mitigates exposure to any single industry downturn.
Wajax reported revenue of CAD 2.1 billion for the period, with net income of CAD 42.8 million, reflecting a net margin of approximately 2%. The company’s operating cash flow stood at CAD 70 million, though capital expenditures of CAD 8.9 million indicate moderate reinvestment needs. Diluted EPS of CAD 1.93 suggests stable earnings power, albeit with sensitivity to macroeconomic cycles in its core industries.
The company’s capital efficiency is underscored by its ability to generate operating cash flow nearly 1.6x net income, signaling effective working capital management. However, its elevated total debt of CAD 548.2 million against cash reserves of CAD 7.4 million highlights reliance on leverage, necessitating close monitoring of interest coverage and liquidity ratios.
Wajax’s balance sheet shows a debt-heavy structure, with total debt exceeding CAD 548 million against modest cash holdings. While the company’s market capitalization of CAD 509.6 million implies a debt-to-equity ratio above 1x, its steady cash flow generation supports debt servicing. The lack of significant near-term maturities provides breathing room, but cyclical industry exposure could strain financial flexibility during downturns.
Wajax maintains a dividend yield of approximately 2.7%, with a payout of CAD 1.40 per share, reflecting a commitment to shareholder returns. Revenue growth is tied to industrial activity in Canada, with recent performance buoyed by strong demand in mining and energy sectors. The company’s ability to sustain dividends hinges on maintaining stable free cash flow amid sector volatility.
Trading at a market cap of CAD 509.6 million, Wajax’s valuation reflects a P/E ratio of around 12x, aligning with industrial distribution peers. Its beta of 1.11 suggests slightly higher volatility than the broader market, likely due to cyclical end-market exposure. Investors appear to price in moderate growth, balancing its dividend appeal against macroeconomic risks.
Wajax’s strategic strengths lie in its diversified industrial footprint and deep customer relationships, though its outlook is cautiously tied to Canadian industrial activity. The company’s focus on higher-margin services and parts distribution could offset equipment sales cyclicality. Near-term performance will depend on commodity prices and infrastructure spending, with long-term opportunities in electrification and automation trends.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |