investorscraft@gmail.com

Intrinsic ValueWalliser Kantonalbank (WKBN.SW)

Previous CloseCHF138.50
Intrinsic Value
Upside potential
Previous Close
CHF138.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Walliser Kantonalbank operates as a regional Swiss bank, offering a comprehensive suite of financial services including retail banking, mortgages, investment products, wealth management, and digital banking solutions. The bank serves both private and corporate clients, leveraging its network of 30 branches and 13 representative offices across Switzerland. Its strong local presence and diversified product portfolio position it as a trusted financial partner in the Valais region, with a focus on stability and customer-centric services. The bank’s emphasis on digital transformation, through e-banking and mobile banking platforms, enhances accessibility while maintaining traditional relationship banking. Walliser Kantonalbank’s conservative risk profile and regional specialization differentiate it from larger Swiss banks, allowing it to cater to niche markets with tailored financial solutions. Its long-standing history since 1917 reinforces its reputation as a reliable institution in Switzerland’s competitive banking sector.

Revenue Profitability And Efficiency

In its latest fiscal year, Walliser Kantonalbank reported revenue of CHF 277.1 million and net income of CHF 90.5 million, reflecting a steady performance in its core banking operations. The bank’s diluted EPS of CHF 5.77 underscores its ability to generate consistent earnings. Operating cash flow stood at CHF 562.2 million, indicating robust liquidity management, while capital expenditures of CHF -19.0 million suggest disciplined investment in infrastructure and technology.

Earnings Power And Capital Efficiency

The bank’s earnings power is supported by its diversified revenue streams, including interest income from mortgages and fees from wealth management services. With no reported total debt and CHF 3.56 billion in cash and equivalents, Walliser Kantonalbank maintains a strong capital position, enabling it to reinvest in growth initiatives while sustaining profitability. Its low beta of 0.091 highlights its stability relative to broader market volatility.

Balance Sheet And Financial Health

Walliser Kantonalbank’s balance sheet reflects a conservative financial strategy, with no reported debt and substantial cash reserves. This positions the bank favorably to withstand economic fluctuations. The high liquidity ratio, evidenced by CHF 3.56 billion in cash and equivalents, ensures operational flexibility and supports its lending and investment activities without overleveraging.

Growth Trends And Dividend Policy

The bank has demonstrated consistent growth through its regional focus and digital banking expansion. Its dividend policy remains shareholder-friendly, with a dividend per share of CHF 4.00, reflecting a commitment to returning capital while retaining earnings for future growth. The stable dividend payout aligns with its low-risk profile and long-term sustainability objectives.

Valuation And Market Expectations

With a market capitalization of CHF 1.97 billion, Walliser Kantonalbank trades at a valuation reflective of its regional banking niche and stable earnings. Investors likely value its low volatility, strong liquidity, and conservative management, though its growth prospects may be tempered by its regional focus and limited geographic diversification.

Strategic Advantages And Outlook

Walliser Kantonalbank’s strategic advantages include its deep regional roots, diversified service offerings, and strong capital position. The bank is well-positioned to capitalize on digital banking trends while maintaining its traditional customer relationships. Its outlook remains stable, supported by Switzerland’s robust financial system, though competition from larger banks and fintech disruptors could pose challenges in the medium term.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount