Data is not available at this time.
Wearable Devices Ltd. operates in the burgeoning wearable technology sector, specializing in innovative human-machine interface solutions. The company focuses on developing non-invasive neural input technologies, primarily through its flagship product, the Mudra Band, which enables touchless control of digital devices via wrist gestures. Positioned at the intersection of consumer electronics and health tech, WLDS targets tech-savvy users and professionals seeking seamless, hands-free interaction with smart devices. The company’s revenue model hinges on direct-to-consumer sales and potential licensing agreements, though its market penetration remains nascent. Competing against established players like Apple and Fitbit, WLDS differentiates itself through proprietary gesture-recognition technology, aiming to carve a niche in the rapidly evolving wearables market. The sector’s growth, driven by increasing demand for smart health and productivity tools, presents both opportunities and challenges for smaller innovators like WLDS.
In FY 2024, Wearable Devices Ltd. reported modest revenue of $522,000, overshadowed by a net loss of $7.9 million, reflecting early-stage commercialization challenges. The diluted EPS of -$0.49 underscores significant unprofitability, while operating cash flow of -$7.6 million indicates heavy investment in R&D and market entry. Capital expenditures were minimal at -$43,000, suggesting a lean operational approach focused on scaling existing technology rather than physical infrastructure.
WLDS’s negative earnings and cash flow highlight its pre-revenue growth phase, with capital efficiency constrained by high upfront development costs. The company’s ability to monetize its neural input technology remains unproven, though its asset-light model may improve margins if adoption scales. Current metrics suggest reliance on external funding to sustain operations until commercialization gains traction.
As of FY 2024, WLDS held $3.1 million in cash against $1.1 million in total debt, providing limited runway without additional financing. The absence of dividends aligns with its growth-focused strategy. With no significant tangible assets, the balance sheet reflects a typical early-stage tech profile—high liquidity risk but low leverage.
WLDS is in a high-growth potential sector but faces steep adoption hurdles. Revenue growth is nascent, and the company has yet to establish a recurring income stream. No dividends are paid, as retained earnings are reinvested into R&D and market expansion. Success hinges on broader acceptance of its gesture-control technology and strategic partnerships.
Market expectations for WLDS are speculative, given its early-stage losses and unproven scale. Valuation likely incorporates premium for disruptive potential, but skepticism persists due to competition and execution risks. The stock’s performance will depend on demonstrable product traction and path to profitability.
WLDS’s proprietary gesture-recognition technology offers a unique edge in the wearables space, but commercialization remains critical. The outlook is cautiously optimistic, contingent on securing partnerships, reducing cash burn, and achieving product-market fit. Near-term challenges include funding sustainability and competitive pressures, while long-term success could position WLDS as a niche leader in neural interface devices.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |