investorscraft@gmail.com

Intrinsic ValueWANG & LEE GROUP, Inc. (WLGS)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WANG & LEE GROUP, Inc. operates in the professional services sector, specializing in engineering, construction, and infrastructure solutions. The company primarily generates revenue through project-based contracts, offering services such as design, installation, and maintenance for electrical, mechanical, and civil engineering projects. Its client base includes commercial, industrial, and public sector entities, positioning it as a niche player in Hong Kong and broader Asian markets. The firm competes on technical expertise and localized service delivery, though its scale remains modest compared to larger regional contractors. Market demand is driven by urbanization and infrastructure development, but the company faces stiff competition from established firms with greater resources and brand recognition. WANG & LEE GROUP's differentiation lies in its agility and focus on mid-sized projects, though its growth potential is constrained by limited geographic diversification and reliance on cyclical construction activity.

Revenue Profitability And Efficiency

In FY 2023, WANG & LEE GROUP reported revenue of $6.8 million, reflecting its project-driven business model. However, the company posted a net loss of $648,854, with diluted EPS of -$0.0055, indicating profitability challenges. Operating cash flow was negative at $3.8 million, exacerbated by minimal capital expenditures, suggesting strained liquidity during project execution phases. The absence of dividend payouts aligns with its reinvestment needs.

Earnings Power And Capital Efficiency

The negative net income and operating cash flow highlight inefficiencies in converting revenue to earnings, likely due to high operating costs or project delays. With modest revenue relative to its outstanding shares, the company's earnings power appears limited. Capital efficiency metrics are further pressured by negative free cash flow, underscoring the need for improved cost management or higher-margin contracts.

Balance Sheet And Financial Health

The company maintains $5.2 million in cash and equivalents against $1.9 million in total debt, suggesting a manageable leverage position. However, the negative operating cash flow raises liquidity concerns if sustained. The balance sheet lacks significant capital expenditures, indicating limited recent investments in growth or operational capacity.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the FY 2023 loss signals potential stagnation. The absence of dividends reflects a focus on preserving capital, though the lack of profitability may deter investor interest. Future growth likely hinges on securing larger contracts or expanding service offerings, given the competitive market dynamics.

Valuation And Market Expectations

With a modest market capitalization inferred from its share count and lack of profitability, the company's valuation likely reflects its niche position and operational challenges. Investors may discount its prospects until consistent profitability or scalable growth initiatives emerge. The negative EPS further limits traditional valuation metrics like P/E.

Strategic Advantages And Outlook

WANG & LEE GROUP's regional expertise and project agility are offset by its small scale and cyclical exposure. The outlook remains cautious unless operational improvements or strategic partnerships enhance margins. Near-term success depends on winning higher-margin contracts or diversifying revenue streams beyond its current geographic and sector concentrations.

Sources

Company SEC filings (10-K), CIK 0001899658

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount