Data is not available at this time.
Worldline SA is a leading European provider of end-to-end payment and transactional services, operating across three core segments: Merchant Services, Financial Services, and Mobility & e-Transactional Services. The company serves financial institutions, merchants, corporations, and government agencies, offering solutions such as payment processing, digital banking, fraud management, and e-ticketing. Its diversified portfolio positions it as a critical infrastructure player in the digital payments ecosystem, particularly in France and broader Europe. Worldline’s Merchant Services segment dominates its revenue mix, providing omnichannel payment acceptance and commercial acquiring, while its Financial Services segment supports back-end processing for banks. The Mobility & e-Transactional Services segment capitalizes on digital transformation trends, offering trusted digitization and identity solutions. Despite intense competition from global fintechs and incumbents, Worldline maintains a strong foothold due to its integrated platform, regulatory expertise, and long-standing client relationships. The company’s strategic focus on innovation and scalability reinforces its role as a key enabler of Europe’s cashless economy.
Worldline reported EUR 4.63 billion in revenue for the latest fiscal period, underscoring its scale in the payments industry. However, the company posted a net loss of EUR 297 million, reflecting operational challenges and restructuring costs. Operating cash flow remained robust at EUR 603 million, indicating underlying cash generation capability. Capital expenditures of EUR 281 million suggest ongoing investments in technology and infrastructure to sustain competitiveness.
The company’s diluted EPS of -EUR 1.05 highlights near-term profitability pressures, likely tied to integration costs and macroeconomic headwinds. Despite this, its operating cash flow demonstrates resilience, with potential for margin improvement as restructuring initiatives mature. Worldline’s capital allocation prioritizes growth in high-margin digital payment solutions, though execution risks persist.
Worldline’s balance sheet shows EUR 1.77 billion in cash and equivalents against EUR 4.03 billion in total debt, indicating moderate leverage. The liquidity position provides flexibility, but debt servicing remains a focus area. The absence of dividends aligns with its reinvestment strategy, though leverage metrics warrant monitoring given sector volatility.
Revenue trends reflect steady demand for digital payment solutions, though profitability has been impacted by one-time charges. Worldline does not currently pay dividends, opting to reinvest cash flows into organic growth and strategic acquisitions. The company’s growth trajectory hinges on expanding its merchant base and scaling high-value services like fraud prevention and digital identity.
With a market cap of EUR 1.41 billion and a beta of 1.35, Worldline trades with higher volatility than the broader market, reflecting investor sensitivity to its turnaround progress. Valuation multiples are likely depressed due to recent losses, but long-term potential in European digital payments could justify a re-rating if execution improves.
Worldline’s integrated platform and regulatory expertise provide a competitive moat in Europe’s fragmented payments landscape. Near-term challenges include margin recovery and debt management, but its focus on high-growth digital services positions it well for structural shifts toward cashless transactions. Success hinges on operational efficiency gains and strategic partnerships to offset competitive pressures.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |