Data is not available at this time.
Advanced Drainage Systems, Inc. (ADS) is a leading manufacturer of water management solutions, specializing in high-performance thermoplastic corrugated pipes and related drainage products. The company serves diverse end markets, including agriculture, construction, infrastructure, and residential development, leveraging its proprietary engineering and manufacturing expertise. ADS operates in a highly fragmented industry but maintains a dominant position due to its extensive product portfolio, durability advantages over traditional materials, and nationwide distribution network. Its revenue model is driven by both new construction demand and replacement cycles, with a growing emphasis on sustainable stormwater management solutions. The company’s market leadership is reinforced by its focus on innovation, such as its N-12 and N-16 pipe systems, which offer superior strength and environmental benefits. ADS competes against concrete and metal pipe manufacturers but differentiates itself through lightweight, corrosion-resistant, and cost-effective alternatives. Its strategic acquisitions, like Infiltrator Water Technologies, have expanded its offerings into onsite wastewater treatment, further solidifying its role as an integrated water infrastructure provider.
For FY 2025, ADS reported revenue of $2.90 billion, reflecting steady demand across its core markets. Net income stood at $450.2 million, with diluted EPS of $5.76, demonstrating strong profitability. Operating cash flow was robust at $581.5 million, supported by efficient working capital management. Capital expenditures totaled $212.9 million, indicating continued investment in capacity and innovation to sustain growth.
The company’s earnings power is underscored by its ability to maintain healthy margins despite raw material cost fluctuations. ADS generates significant free cash flow, enabling reinvestment in high-return projects and strategic acquisitions. Its capital efficiency is evident in its disciplined approach to balancing growth initiatives with shareholder returns, as seen in its dividend payments and share repurchases.
ADS maintains a solid balance sheet with $463.3 million in cash and equivalents, providing liquidity for operational needs and growth initiatives. Total debt of $1.43 billion is manageable given the company’s cash flow generation and EBITDA coverage. The financial structure remains stable, with no near-term refinancing risks, supporting its investment-grade credit profile.
ADS has consistently delivered growth through market share gains, product innovation, and geographic expansion. The company’s dividend policy reflects its commitment to returning capital to shareholders, with a dividend per share of $0.64 in FY 2025. Future growth is expected to be driven by infrastructure spending trends and regulatory tailwinds favoring sustainable drainage solutions.
The market values ADS at a premium relative to peers, reflecting its leadership position and growth prospects. Investors anticipate continued outperformance due to its exposure to resilient end markets and operational efficiency. Valuation multiples align with its historical range, suggesting balanced expectations for near-term performance.
ADS’s strategic advantages include its proprietary technology, scalable manufacturing footprint, and strong customer relationships. The outlook remains positive, supported by urbanization trends, climate resilience initiatives, and regulatory mandates for improved water management. The company is well-positioned to capitalize on long-term infrastructure investments and sustainability-driven demand.
10-K, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |