TO · WN.TO
George Weston Limited
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Toronto, ON M4T 2S5
- Website
- weston.ca
Price · as of 2024-12-31
$97.65
Market cap 38.28B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $172.36 | +76.51% |
| Intrinsic Value(DCF) | $31.32 | -67.93% |
| Graham-Dodd Method(GD) | $11.27 | -88.46% |
| Graham Formula(GF) | $107.18 | +9.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $16.54 | $50.59 | $24.99 | $27.68 | $30.48 |
| 2011 | $16.27 | $148.46 | $22.93 | $0.00 | $45.67 |
| 2012 | $20.04 | $58.88 | $23.51 | $23.85 | $31.19 |
| 2013 | $22.00 | $64.70 | $27.90 | $36.17 | $55.92 |
| 2014 | $27.15 | $71.42 | $1,069.59 | $0.00 | $37.06 |
| 2015 | $30.90 | $93.18 | $1,190.26 | $27.00 | $58.56 |
| 2016 | $31.85 | $100.83 | $655.24 | $17.03 | $44.91 |
| 2017 | $30.52 | $102.62 | $27.32 | $25.47 | $52.21 |
| 2018 | $27.38 | $96.83 | $0.00 | $14.07 | $37.91 |
| 2019 | $32.04 | $91.79 | $0.00 | $0.00 | $17.64 |
| 2020 | $31.25 | $111.55 | $0.00 | $14.82 | $89.47 |
| 2021 | $49.42 | $132.11 | $0.00 | $0.00 | $25.58 |
| 2022 | $52.26 | $143.35 | $0.00 | $33.99 | $177.02 |
| 2023 | $58.93 | $147.26 | $0.00 | $22.70 | $148.91 |
| 2024 | $78.29 | $172.36 | $0.00 | $11.27 | $107.18 |
AI valuation
Our deep-learning model estimates George Weston Limited's (WN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $172.36
- Current price
- $97.65
- AI upside
- +76.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$31.32
-67.93% upside
Graham-Dodd
$11.27
-88.46% upside
Graham Formula
$107.18
+9.76% upside
About George Weston Limited
George Weston Limited provides food and drug retailing, and financial services in Canada and internationally. The company operates through two segments, Loblaw Companies Limited (Loblaw) and Choice Properties Real Estate Investment Trust (Choice Properties). The Loblaw segment provides grocery, pharmacy, health and beauty, apparel, general merchandise, and financial services. It operates retail drug stores under the Shoppers Drug Mart name. This segment also provides credit card services, insurance brokerage services, guaranteed investment certificates, and wireless mobile products and services. The Choice Properties segment owns, operates, and manages commercial, residential, tenant, industrial, and office properties. It provides products under the President's Choice, Life Brand, and Farmer's Market brands. The company was founded in 1882 and is based in Toronto, Canada. George Weston Limited is a subsidiary of Wittington Investments, Limited.
- CEO
- Galen G. Weston
- Employees
- 220K
- Beta
- 0.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($31.32 ÷ $97.65) − 1 = -67.93% (DCF, example).