Data is not available at this time.
George Weston Limited operates as a diversified holding company with core operations in food and drug retailing through Loblaw Companies Limited and real estate management via Choice Properties REIT. Loblaw, Canada's largest grocery and pharmacy retailer, dominates the market with brands like Shoppers Drug Mart and President's Choice, offering a vertically integrated model that spans grocery, health services, and financial products. Choice Properties complements this by owning and managing a high-quality portfolio of retail-anchored commercial and residential properties, ensuring stable rental income. The company's dual-segment approach leverages synergies between retail and real estate, reinforcing its defensive positioning in the consumer staples sector. Its scale, brand equity, and omnichannel capabilities provide a competitive edge in a fragmented industry, while its focus on private-label products enhances margins. George Weston's market leadership is underpinned by its ability to adapt to shifting consumer preferences, including e-commerce and health-focused offerings.
George Weston reported revenue of CAD 61.6 billion in FY 2024, driven by Loblaw's grocery and pharmacy dominance. Net income stood at CAD 1.36 billion, reflecting steady profitability with a diluted EPS of CAD 9.8. Operating cash flow of CAD 6.07 billion underscores efficient operations, though capital expenditures of CAD 2.02 billion indicate ongoing investments in store upgrades and digital infrastructure.
The company demonstrates robust earnings power, with Loblaw's retail operations generating consistent cash flows and Choice Properties contributing stable rental income. Capital efficiency is evident in its ability to reinvest in high-return projects while maintaining a disciplined approach to debt, supported by a diversified revenue base and cost-control measures.
George Weston maintains a solid balance sheet with CAD 2.05 billion in cash and equivalents, offset by total debt of CAD 22.21 billion. The debt level is manageable given the company's strong cash flow generation and defensive business model. Liquidity remains adequate to fund operations and growth initiatives.
The company has shown resilience in a competitive retail environment, with growth driven by private-label expansion and e-commerce adoption. A dividend of CAD 3.28 per share reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on strategic acquisitions and organic store expansions.
With a market cap of CAD 34.92 billion and a beta of 0.55, George Weston is viewed as a low-volatility defensive play. Investors likely value its dual-segment stability and long-term growth potential in essential retail and real estate, though margin pressures in grocery retail could weigh on valuation multiples.
George Weston's strategic advantages include its scale, brand strength, and integrated retail-real estate model. The outlook remains stable, with opportunities in health services, private-label growth, and property redevelopment. Risks include inflationary pressures and competitive intensity in grocery retail, but the company's diversified operations position it well for sustained performance.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |