investorscraft@gmail.com

Intrinsic ValuePetco Health and Wellness Company, Inc. (WOOF)

Previous Close$2.69
Intrinsic Value
Upside potential
Previous Close
$2.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Petco Health and Wellness Company, Inc. operates as a leading specialty retailer in the pet care industry, offering a comprehensive range of products and services including pet food, supplies, grooming, veterinary care, and wellness services. The company differentiates itself through an integrated omnichannel strategy, combining physical stores with e-commerce platforms to enhance customer convenience. Petco’s market position is reinforced by its focus on premium and health-focused offerings, catering to the growing trend of pet humanization and increasing pet ownership rates. The company competes in a fragmented but expanding market, leveraging its brand recognition and loyalty programs to maintain a competitive edge. Its revenue model is diversified across product sales, services, and subscription-based offerings, providing multiple streams of income. Petco’s strategic partnerships with veterinary providers and suppliers further solidify its role as a one-stop destination for pet care needs.

Revenue Profitability And Efficiency

Petco reported revenue of $6.12 billion for FY 2025, reflecting its strong market presence. However, the company posted a net loss of $101.8 million, with diluted EPS of -$0.37, indicating profitability challenges. Operating cash flow stood at $177.7 million, suggesting some operational efficiency, though capital expenditures were not disclosed, limiting a full assessment of cash flow management.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight pressures on earnings power, potentially due to rising costs or competitive pricing. The absence of capital expenditure data restricts analysis of capital allocation efficiency, but the operating cash flow suggests some ability to fund operations internally despite profitability issues.

Balance Sheet And Financial Health

Petco’s balance sheet shows $165.8 million in cash and equivalents against $2.94 billion in total debt, indicating a leveraged position. The high debt level raises concerns about financial flexibility, though the operating cash flow provides some cushion for near-term obligations.

Growth Trends And Dividend Policy

Revenue trends suggest steady demand, but profitability remains a challenge. The company does not pay dividends, likely prioritizing debt management and reinvestment over shareholder returns. Growth may hinge on expanding high-margin services and digital capabilities.

Valuation And Market Expectations

The market appears cautious given the negative earnings and high debt. Valuation metrics would depend on future profitability improvements and debt reduction efforts, with investors likely monitoring turnaround progress.

Strategic Advantages And Outlook

Petco’s integrated model and brand strength are key advantages, but execution risks remain. The outlook depends on balancing growth investments with cost controls to achieve sustainable profitability in a competitive market.

Sources

Company filings, CIK 0001826470

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount