Data is not available at this time.
Wrap Technologies, Inc. operates in the public safety technology sector, specializing in innovative solutions for law enforcement and security personnel. The company’s flagship product, the BolaWrap, is a remote restraint device designed to safely detain individuals without causing injury, addressing the growing demand for non-lethal policing tools. By focusing on de-escalation technologies, Wrap Technologies positions itself as a disruptor in the crowded public safety market, targeting agencies seeking modern alternatives to traditional force methods. The company generates revenue through direct sales to law enforcement agencies, government contracts, and international distribution partnerships. Its market position is bolstered by increasing global scrutiny over policing practices, creating tailwinds for non-lethal solutions. However, competition from established players and regulatory hurdles pose challenges to widespread adoption. Wrap Technologies’ niche focus on restraint technology differentiates it from broader public safety equipment providers, but scalability depends on securing larger institutional contracts and expanding its product portfolio.
Wrap Technologies reported revenue of $4.5 million for the period, reflecting its early-stage commercialization efforts. The company’s net loss of $5.9 million and negative diluted EPS of $0.16 highlight ongoing investment in growth and operational scaling. Operating cash flow was -$8.1 million, indicating significant cash burn, though capital expenditures remained modest at $168,000, suggesting a lean asset-light model.
The company’s negative earnings and cash flow underscore its pre-profitability status, with capital primarily allocated to R&D and market penetration. The low capital expenditure relative to operating losses implies reliance on working capital and external financing to sustain operations, typical of growth-stage tech firms in niche markets.
Wrap Technologies holds $3.6 million in cash and equivalents against $2.2 million in total debt, providing limited liquidity. With no dividends and a cash burn rate exceeding reserves, the balance sheet suggests dependency on future fundraising or revenue acceleration to maintain solvency, posing moderate financial risk in the near term.
Revenue growth hinges on adoption of the BolaWrap, but the absence of dividends aligns with the company’s reinvestment strategy. Expansion into international markets and product diversification could drive future top-line performance, though profitability remains distant without significant scale or cost optimization.
The market likely prices Wrap Technologies as a high-risk, high-potential play on public safety innovation, with valuation metrics skewed by negative earnings. Investor sentiment may hinge on contract wins or regulatory endorsements that validate the BolaWrap’s market fit.
Wrap Technologies’ focus on non-lethal policing solutions provides a strategic niche amid societal and regulatory shifts. However, execution risks—including competition and funding needs—cloud the outlook. Success depends on scaling distribution and proving unit economics, making it a speculative bet on public safety trends.
Company filings (CIK: 0001702924), FY 2024 preliminary data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |