Previous Close | $71.49 |
Intrinsic Value | $108.11 |
Upside potential | +51% |
Data is not available at this time.
W. R. Berkley Corporation operates as a diversified insurance holding company, specializing in commercial property and casualty insurance across niche markets. The company generates revenue primarily through underwriting premiums, leveraging its decentralized operating model to maintain agility and local market expertise. Its subsidiaries focus on specialty lines, including excess and surplus, reinsurance, and alternative risk solutions, allowing it to serve a broad clientele from small businesses to large corporations. W. R. Berkley distinguishes itself through underwriting discipline, risk selection, and a conservative investment approach, positioning it as a resilient player in the insurance sector. The company’s market position is reinforced by its ability to adapt to cyclical industry trends while maintaining profitability through rigorous pricing and claims management. Its diversified portfolio mitigates concentration risks, ensuring stability even in volatile market conditions.
In FY 2024, W. R. Berkley reported revenue of $13.64 billion, with net income reaching $1.76 billion, reflecting disciplined underwriting and investment performance. Diluted EPS stood at $4.36, demonstrating strong earnings power. Operating cash flow was robust at $3.68 billion, supported by premium growth and favorable claims experience. Capital expenditures were modest at $105.6 million, indicating efficient capital deployment without significant reinvestment needs.
The company’s earnings are driven by a combination of underwriting profits and investment income, with a focus on high-quality fixed-income securities. Its decentralized structure enhances capital efficiency by allowing subsidiaries to allocate resources based on local market opportunities. This approach has historically delivered consistent returns on equity, supported by prudent risk management and a lean operational footprint.
W. R. Berkley maintains a solid balance sheet, with cash and equivalents of $1.97 billion and total debt of $2.84 billion, reflecting a conservative leverage profile. The company’s liquidity position is strong, ensuring flexibility to meet claims obligations and pursue strategic opportunities. Its capital structure is well-balanced, with sufficient reserves to withstand underwriting volatility.
The company has demonstrated steady premium growth, supported by its niche market focus and underwriting expertise. Its dividend policy is sustainable, with a payout ratio aligned with earnings stability. In FY 2024, it distributed $1.33 per share in dividends, reflecting a commitment to returning capital to shareholders while retaining funds for growth initiatives.
W. R. Berkley trades at a valuation reflective of its disciplined underwriting and consistent profitability. Market expectations are anchored in its ability to navigate insurance cycles, with a premium placed on its decentralized model and risk-adjusted returns. The stock’s performance is closely tied to underwriting margins and investment yields.
The company’s strategic advantages include its decentralized operations, underwriting expertise, and conservative investment strategy. Looking ahead, W. R. Berkley is well-positioned to capitalize on hardening insurance markets and organic growth opportunities. Its focus on specialty lines and disciplined capital management should sustain long-term value creation.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |