Data is not available at this time.
Warby Parker Inc. operates in the eyewear retail industry, combining direct-to-consumer e-commerce with a network of physical stores to disrupt traditional optical retail. The company generates revenue primarily through the sale of prescription glasses, sunglasses, and contact lenses, leveraging a vertically integrated model that allows for competitive pricing. Warby Parker differentiates itself through its in-house design, affordable pricing, and socially conscious initiatives, such as its 'Buy a Pair, Give a Pair' program. The company competes in a fragmented market dominated by legacy players like Luxottica, but its digital-first approach and strong brand loyalty position it as a leader in the millennial and Gen Z demographics. Its omnichannel strategy balances online convenience with in-person fittings, enhancing customer acquisition and retention. Warby Parker's market position is further strengthened by its focus on innovation, including virtual try-on technology and telehealth eye exams, which align with evolving consumer preferences for seamless, tech-enabled shopping experiences.
Warby Parker reported revenue of $771.3 million for FY 2024, reflecting steady growth in its omnichannel strategy. The company posted a net loss of $20.4 million, with diluted EPS of -$0.17, indicating ongoing investments in expansion and technology. Operating cash flow was positive at $98.7 million, while capital expenditures totaled $64.0 million, underscoring disciplined spending on store rollouts and digital infrastructure.
The company’s ability to generate positive operating cash flow despite net losses highlights its underlying earnings potential. Warby Parker’s capital efficiency is evident in its balanced approach to growth, with investments in both physical retail and digital capabilities. The firm’s scalable model and improving unit economics suggest potential for future profitability as it matures.
Warby Parker maintains a solid liquidity position with $254.2 million in cash and equivalents, providing flexibility for strategic initiatives. Total debt stands at $225.4 million, reflecting manageable leverage. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder payouts.
The company’s revenue growth trajectory is supported by store expansion and digital adoption. Warby Parker does not pay dividends, opting instead to allocate capital toward scaling operations and enhancing its technological edge. This aligns with its long-term vision of capturing market share in the evolving eyewear industry.
Warby Parker’s valuation reflects investor confidence in its disruptive potential and omnichannel execution. Market expectations hinge on its ability to achieve sustained profitability while maintaining growth momentum, particularly in a competitive retail landscape.
Warby Parker’s strategic advantages include its strong brand, vertically integrated model, and tech-driven customer experience. The outlook remains positive, with opportunities to leverage its omnichannel platform and expand into adjacent markets. Execution risks include macroeconomic pressures and intensifying competition, but the company’s innovative approach positions it well for long-term success.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |