investorscraft@gmail.com

Intrinsic ValueWorld Acceptance Corporation (WRLD)

Previous Close$165.19
Intrinsic Value
Upside potential
Previous Close
$165.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

World Acceptance Corporation operates as a consumer finance company, specializing in small loans, installment loans, and tax preparation services primarily to subprime borrowers. The company generates revenue through interest income and fees from its loan products, targeting underserved customers who may not qualify for traditional bank financing. Its market position is reinforced by a branch-based model, with a focus on personalized service and repeat customer relationships in the U.S. and Mexico. The company competes in a fragmented industry, differentiating itself through localized underwriting and flexible repayment terms. Regulatory scrutiny and economic sensitivity are inherent risks, but its niche focus on subprime lending provides a steady demand base. World Acceptance’s ability to maintain disciplined credit standards while expanding its product offerings supports its resilience in a competitive financial services landscape.

Revenue Profitability And Efficiency

World Acceptance reported revenue of $564.8 million for FY 2025, with net income of $89.7 million, reflecting a net margin of approximately 15.9%. Diluted EPS stood at $16.30, indicating strong profitability per share. However, operating cash flow and capital expenditures data were unavailable, limiting insights into cash conversion efficiency. The company’s revenue model relies heavily on interest income, which is sensitive to credit performance and macroeconomic conditions.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-interest loan portfolio, with net income demonstrating robust returns relative to its subprime lending focus. Capital efficiency metrics are unclear due to missing operating cash flow figures, but the $89.7 million net income suggests effective cost management. The absence of capex data prevents a full assessment of reinvestment strategies or asset productivity.

Balance Sheet And Financial Health

World Acceptance holds $9.7 million in cash and equivalents against total debt of $525.6 million, indicating a leveraged position. The debt level underscores reliance on borrowing to fund loan originations, a common practice in consumer finance. Liquidity and solvency risks depend on the stability of its loan portfolio and access to financing markets, though detailed leverage ratios are unavailable.

Growth Trends And Dividend Policy

The company did not pay dividends in FY 2025, retaining earnings for operational needs or growth initiatives. Growth trends are not fully discernible without historical comparisons, but the $89.7 million net income suggests steady profitability. Expansion in loan volumes or geographic reach could drive future growth, contingent on credit quality and regulatory compliance.

Valuation And Market Expectations

With a diluted EPS of $16.30 and approximately 5.5 million shares outstanding, the company’s earnings multiple would hinge on market pricing. Investor expectations likely balance its subprime lending risks against its niche profitability. Valuation benchmarks are unclear without peer comparisons or explicit cash flow projections.

Strategic Advantages And Outlook

World Acceptance’s localized underwriting and repeat customer base provide strategic advantages in the subprime lending space. However, its outlook is tied to economic conditions, regulatory changes, and credit performance. Maintaining disciplined risk management while exploring product diversification could enhance long-term stability, though macroeconomic headwinds remain a key monitorable.

Sources

Company filings (CIK: 0000108385), FY 2025 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount