Data is not available at this time.
Walker River Resources Corp. operates as a junior mineral exploration company focused exclusively on gold discovery within North America. The company's entire operational strategy centers on its 100% owned Lapon Canyon gold project, comprising 147 claims in the mineral-rich state of Nevada. This singular focus defines its business model, which is typical of early-stage explorers: acquiring mineral rights, conducting geological surveys, and executing targeted drill programs to establish a resource estimate. The company does not generate revenue from operations, relying entirely on equity financing to fund its exploration activities and advance its asset through the development pipeline. Its market position is that of a micro-cap, pure-play exploration entity within the highly speculative junior mining sector, where success is contingent on technical discovery and subsequent project advancement or acquisition. The competitive landscape is characterized by numerous similar companies vying for investor capital based on the perceived geological potential of their properties rather than current financial performance. Walker River's strategic positioning hinges on the prospectivity of its Nevada-based asset, leveraging the region's established mining jurisdiction and geological endowment to attract speculative investment.
As an exploration-stage company, Walker River reports no revenue, reflecting its pre-production status. The company's financial performance is characterized by net losses, which amounted to approximately CAD 0.70 million for the period, consistent with the capital-intensive nature of mineral exploration. Operating and investing cash flows were significantly negative, totaling approximately CAD 0.87 million and CAD 0.89 million respectively, as funds were deployed directly into exploration and evaluation activities on its Lapon Canyon project, representing the core of its operational expenditure.
The company currently possesses no earnings power, as its activities are entirely focused on resource definition rather than production. Capital efficiency is measured by the effective deployment of raised funds into exploration work that increases the project's value. The negative earnings per share of CAD -0.015 reflects the high-risk, pre-revenue phase of the business, where capital is consumed to fund the search for an economically viable mineral deposit, with returns contingent entirely on future success.
Walker River maintains a clean balance sheet with no debt and a cash position of approximately CAD 0.37 million. This debt-free status is typical for juniors and reduces financial risk. However, the modest cash balance relative to its annual cash burn rate indicates a recurring need to access equity markets to fund ongoing exploration programs and corporate overhead, which is a fundamental characteristic and key risk factor for companies at this development stage.
Growth for Walker River is not measured in financial terms but through the technical advancement of its project, such as expanding known mineralization or increasing resource confidence. The company has no dividend policy, which is standard for exploration entities, as all available capital is reinvested into exploration efforts. Future value creation is entirely dependent on successful exploration results that demonstrably enhance the Lapon Canyon project's economic potential, leading to a re-rating by the market.
With a market capitalization of approximately CAD 10.4 million, the company's valuation is not based on earnings or cash flow but is a speculative assessment of the Lapon Canyon project's geological potential. The market's expectations are tied to exploration news flow and drill results, which can cause significant volatility in the share price. The beta of 0.55 suggests the stock has historically been less volatile than the broader market, though this may not fully capture the event-driven risk inherent in exploration.
The company's primary strategic advantage lies in its 100% ownership of a prospective gold project in a top-tier mining jurisdiction, Nevada. The outlook is intrinsically linked to the success of its exploration programs. Positive results could lead to a substantial increase in project value and potential partnership opportunities with larger producers. The key challenge remains securing sufficient funding to execute its exploration strategy without excessive shareholder dilution in a competitive capital market for junior miners.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |