Data is not available at this time.
Wishbone Gold Plc operates in the gold and precious metals sector, focusing on exploration and production in Australia. The company's core activities include gold, silver, copper, and lead exploration across key projects such as Red Setter and Cottesloe in Western Australia, as well as White Mountain in Queensland. Its revenue model is primarily driven by future production and trading of mined metals, though it currently generates no revenue, reflecting its early-stage development. Wishbone Gold holds strategic interests in multiple Queensland-based projects, positioning it within a competitive but high-potential market. The company's niche lies in targeting underdeveloped regions with significant mineral prospects, though its market position remains speculative due to limited operational scale. As a junior mining firm, Wishbone Gold faces challenges typical of exploration-stage companies, including funding requirements and commodity price volatility, but its asset portfolio provides long-term upside if exploration proves successful.
Wishbone Gold reported no revenue for FY 2023, reflecting its pre-production status. The company posted a net loss of -1,269,962 GBp, with diluted EPS of -0.0049 GBp, underscoring its reliance on external funding. Operating cash flow was negative at -1,615,467 GBp, highlighting ongoing exploration and administrative costs without offsetting income streams.
The absence of revenue and persistent losses indicate limited near-term earnings power. Capital efficiency metrics are unavailable due to zero capital expenditures reported, though the negative operating cash flow suggests high burn rates tied to exploration activities. The company’s ability to monetize its projects will determine future capital returns.
Wishbone Gold’s balance sheet shows minimal cash reserves of 18,226 GBp and no debt, reflecting a clean but constrained financial position. With no revenue and negative cash flows, the company’s sustainability depends on equity financing or strategic partnerships to advance its projects.
Growth is contingent on successful exploration and eventual production, with no dividends paid given the pre-revenue stage. The lack of historical revenue trends makes growth projections speculative, though project development milestones could drive future valuation.
The market cap of ~2.49M GBp reflects high risk associated with early-stage mining ventures. A beta of 1.453 indicates sensitivity to commodity price swings and broader equity market volatility. Investors likely price in exploration upside rather than near-term fundamentals.
Wishbone Gold’s strategic advantage lies in its diversified project portfolio across mining-friendly jurisdictions. However, the outlook remains uncertain until exploration yields commercially viable results. Success hinges on funding, operational execution, and favorable metal prices, with significant downside risk if projects underperform.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |