Data is not available at this time.
Westminster Group PLC operates as a specialized security and services provider, delivering advanced technology solutions and managed services to governments, NGOs, and commercial clients globally. The company operates through two core segments: Managed Services, which includes manned security, infrastructure management, and training, and Technology, which focuses on surveillance, detection, and screening systems. Its offerings cater to high-risk environments such as airports, ports, and critical infrastructure, positioning it as a niche player in the security sector. Westminster differentiates itself through integrated solutions that combine hardware, software, and on-the-ground expertise, addressing complex security challenges in emerging and developed markets. The company’s focus on long-term contracts and recurring revenue streams from managed services provides stability, while its technology segment drives innovation in threat detection and response. Despite its specialized expertise, Westminster faces competition from larger defense and security firms, requiring continuous investment in R&D and strategic partnerships to maintain its market position.
In FY 2023, Westminster reported revenue of £6.39 million, reflecting its reliance on project-based contracts and managed services. The company posted a net loss of £2.83 million, with diluted EPS of -0.86p, indicating ongoing profitability challenges. Operating cash flow was negative at £1.06 million, exacerbated by capital expenditures of £143k, underscoring the capital-intensive nature of its operations and the need for improved cost management.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits. With an operating cash flow deficit and minimal capital expenditures relative to revenue, Westminster’s ability to fund growth internally remains constrained. Its diluted EPS of -0.86p further underscores weak earnings power, necessitating external financing or operational restructuring to improve capital efficiency.
Westminster’s balance sheet shows limited liquidity, with cash and equivalents of £977k against total debt of £1.97 million, indicating a leveraged position. The negative operating cash flow raises concerns about near-term solvency, though its modest market capitalization of £9.25 million suggests equity financing could be a potential avenue for strengthening its financial position.
The company has not paid dividends, reflecting its focus on reinvesting limited resources into operations. Growth is contingent on securing new contracts and expanding its managed services footprint, though recent financial performance suggests challenges in scaling profitably. The lack of dividend payouts aligns with its current need to preserve capital for operational and strategic initiatives.
With a market cap of £9.25 million and negative earnings, Westminster trades as a high-risk speculative investment. The absence of positive earnings or cash flow limits traditional valuation metrics, leaving its stock price driven by sentiment around contract wins and geopolitical demand for security solutions. Investors likely await signs of operational turnaround or sustained revenue growth.
Westminster’s niche expertise in integrated security solutions provides a competitive edge in targeted markets. However, its financial instability and reliance on lump-sum contracts pose risks. The outlook hinges on securing long-term managed services contracts and improving operational efficiency. Strategic partnerships or technological advancements could enhance its market position, but execution risks remain high given current financial constraints.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |