Data is not available at this time.
Worldsec Limited operates as a closed-ended investment company specializing in small to medium-sized enterprises (SMEs) across Greater China and South East Asia. Its investment strategy focuses on identifying undervalued or high-growth potential businesses in these regions, leveraging local market expertise to generate returns. The firm primarily targets private equity and venture capital opportunities, providing capital and strategic support to portfolio companies. As a niche player in asset management, Worldsec differentiates itself through regional specialization and a long-term investment horizon. The company’s market position is shaped by its deep-rooted presence in Hong Kong and its ability to navigate the complexities of emerging Asian markets. While it lacks the scale of global asset managers, its concentrated focus allows for tailored investment approaches. The firm operates in a competitive landscape dominated by larger financial institutions but maintains relevance through its localized insights and selective deal flow.
In FY 2023, Worldsec reported revenue of 629,000 GBp, with net income of 58,000 GBp, reflecting modest profitability. The diluted EPS of 0.0007 GBp indicates limited earnings per share. Operating cash flow was negative at -417,000 GBp, suggesting challenges in cash generation from core activities. The absence of capital expenditures aligns with its asset-light investment model, though cash flow efficiency remains a concern.
The company’s earnings power appears constrained, as reflected in its low net income and diluted EPS. Capital efficiency is difficult to assess due to the negative operating cash flow, which may indicate reinvestment needs or portfolio underperformance. The lack of significant capital expenditures suggests reliance on financial investments rather than operational assets to drive returns.
Worldsec maintains a conservative balance sheet, with cash and equivalents of 1,122,000 GBp against total debt of 125,000 GBp, indicating strong liquidity and low leverage. The net cash position provides flexibility for future investments, though the negative operating cash flow warrants monitoring. The absence of dividend payouts aligns with its focus on capital retention for growth opportunities.
Growth trends are unclear due to limited disclosed financial metrics, though the company’s regional focus may offer exposure to emerging market dynamics. Worldsec has not paid dividends, prioritizing reinvestment over shareholder distributions. This policy aligns with its closed-ended structure and long-term investment strategy, though it may limit appeal to income-focused investors.
With a market capitalization of approximately 1.7 million GBp and a beta of 0.853, Worldsec is a small-cap stock with moderate volatility relative to the market. The lack of significant earnings or cash flow growth may weigh on valuation multiples, reflecting investor skepticism about near-term performance. Market expectations appear muted, given its niche positioning and limited liquidity.
Worldsec’s strategic advantage lies in its regional expertise and focus on underserved SME markets in Asia. However, its outlook is tempered by operational cash flow challenges and reliance on portfolio performance. Success hinges on identifying high-potential investments and improving capital deployment efficiency. Macroeconomic conditions in Greater China and South East Asia will significantly influence future results.
Company description and financial data sourced from publicly available disclosures and London Stock Exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |