investorscraft@gmail.com

Intrinsic ValueWSP Global Inc. (WSP.TO)

Previous Close$288.28
Intrinsic Value
Upside potential
Previous Close
$288.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WSP Global Inc. is a leading professional services consulting firm specializing in engineering, environmental, and strategic advisory services across diverse sectors, including infrastructure, energy, and industrial markets. The company operates globally, offering end-to-end solutions from feasibility studies to long-term operational management, with a strong emphasis on sustainability and digital innovation. Its expertise spans rail transit, aviation, water management, and urban development, positioning it as a trusted partner for public and private clients seeking integrated, future-ready solutions. WSP differentiates itself through its multidisciplinary approach, combining technical engineering prowess with environmental, social, and governance (ESG) advisory capabilities. The firm serves high-growth areas like decarbonization and digital building design, aligning with global trends toward sustainable infrastructure. Its market position is reinforced by a diversified client base, including governments, construction contractors, and industrial players, ensuring resilience across economic cycles. With a legacy dating back to 1885, WSP has scaled through strategic acquisitions and organic growth, cementing its reputation as a global leader in professional consulting services.

Revenue Profitability And Efficiency

WSP reported revenue of CAD 16.17 billion in its latest fiscal year, with net income of CAD 681.4 million, reflecting a disciplined cost structure and operational efficiency. The company generated CAD 1.38 billion in operating cash flow, underscoring its ability to convert revenue into cash despite capital expenditures of CAD 148.3 million. Diluted EPS stood at CAD 5.38, demonstrating steady profitability.

Earnings Power And Capital Efficiency

The firm’s earnings power is supported by its diversified service offerings and global footprint, with a beta of 0.736 indicating lower volatility relative to the market. WSP’s capital efficiency is evident in its ability to sustain growth while maintaining a balanced approach to reinvestment and shareholder returns, as seen in its CAD 1.5 per share dividend.

Balance Sheet And Financial Health

WSP maintains a solid balance sheet with CAD 623.5 million in cash and equivalents, though total debt of CAD 5.66 billion suggests leverage to fund expansion. The company’s market capitalization of CAD 35.97 billion reflects investor confidence in its financial stability and long-term growth prospects.

Growth Trends And Dividend Policy

WSP has demonstrated consistent growth through acquisitions and organic expansion, particularly in sustainability and digital services. Its dividend policy, with a payout of CAD 1.5 per share, aligns with its commitment to returning value to shareholders while retaining capital for strategic investments.

Valuation And Market Expectations

Trading on the TSX, WSP’s valuation reflects its leadership in engineering consulting and ESG-driven projects. The market anticipates sustained growth, driven by global infrastructure demand and the firm’s ability to capitalize on decarbonization trends.

Strategic Advantages And Outlook

WSP’s strategic advantages lie in its global scale, technical expertise, and focus on sustainability. The outlook remains positive, supported by robust infrastructure spending and the firm’s ability to innovate in high-demand areas like digital engineering and environmental consulting.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount