investorscraft@gmail.com

Intrinsic ValueWitan Investment Trust plc (WTAN.L)

Previous Close£266.00
Intrinsic Value
Upside potential
Previous Close
£266.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Witan Investment Trust plc is a globally diversified, closed-ended equity fund with a multi-manager approach, leveraging the expertise of a select group of asset management firms. The trust invests across public equity markets worldwide, focusing on dividend-paying growth and value stocks. Its portfolio is constructed using fundamental, bottom-up analysis, benchmarked against a composite index reflecting regional equity exposures. Witan’s long-established presence since 1909 and its multi-manager structure provide a balanced, risk-managed approach to global equity investing. The trust operates in the competitive asset management sector, differentiating itself through its diversified mandate and active management strategy. Its focus on dividend-paying stocks appeals to income-seeking investors, while its global exposure offers growth potential. Witan’s ability to allocate capital across geographies and sectors positions it as a resilient player in volatile markets, supported by its experienced management team and strategic partnerships with specialist investment firms.

Revenue Profitability And Efficiency

In FY 2023, Witan reported revenue of 189.6 million GBp, with net income reaching 181.5 million GBp, reflecting strong profitability. The diluted EPS stood at 0.28 GBp, indicating efficient earnings distribution. Operating cash flow was 30.1 million GBp, while capital expenditures were negligible, underscoring the fund's asset-light model. The trust’s ability to generate consistent income from its diversified portfolio highlights its operational efficiency.

Earnings Power And Capital Efficiency

Witan’s earnings power is demonstrated by its robust net income and dividend-paying capability, with a dividend per share of 6 GBp. The trust’s multi-manager approach enhances capital efficiency by leveraging specialized expertise across regions and sectors. Its focus on dividend-paying stocks ensures steady income, while its global equity exposure provides growth opportunities, balancing risk and return effectively.

Balance Sheet And Financial Health

The trust maintains a solid balance sheet, with cash and equivalents of 22.4 million GBp and total debt of 237.2 million GBp. Its moderate leverage and liquidity position support financial stability. The absence of significant capital expenditures reinforces its low-capital-intensity model, allowing flexibility in portfolio management and dividend distributions.

Growth Trends And Dividend Policy

Witan’s growth is driven by its global equity exposure and dividend-focused strategy. The trust has consistently paid dividends, with a 6 GBp per share distribution in FY 2023, appealing to income investors. Its long-term performance is benchmarked against a composite index, ensuring alignment with market trends while actively seeking alpha through its multi-manager approach.

Valuation And Market Expectations

With a market cap of approximately 1.58 billion GBp and a beta of 0.70, Witan is perceived as a lower-risk investment trust. Its valuation reflects its stable income generation and diversified portfolio. Market expectations are likely anchored to its ability to deliver consistent dividends and capital appreciation through active management.

Strategic Advantages And Outlook

Witan’s strategic advantages include its multi-manager structure, global diversification, and focus on dividend-paying stocks. These factors position it well for long-term growth and resilience. The outlook remains positive, supported by its experienced management team and adaptive investment strategy, though global market volatility and interest rate fluctuations could pose challenges.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount