investorscraft@gmail.com

Intrinsic ValueWest Bancorporation, Inc. (WTBA)

Previous Close$23.73
Intrinsic Value
Upside potential
Previous Close
$23.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

West Bancorporation, Inc. operates as the holding company for West Bank, a regional community bank primarily serving Iowa and Minnesota. The company generates revenue through traditional banking activities, including commercial and consumer lending, deposit services, and wealth management. Its core offerings include commercial real estate loans, residential mortgages, and small business financing, supported by a stable deposit base. West Bancorporation maintains a strong regional presence, leveraging local expertise to compete against larger national banks while emphasizing personalized customer relationships. The bank’s conservative underwriting and focus on middle-market commercial clients position it as a reliable lender in its markets. Its niche in community banking allows it to capitalize on regional economic trends, though it faces competition from both traditional banks and fintech disruptors. The company’s disciplined growth strategy prioritizes organic expansion and prudent risk management, reinforcing its reputation as a trusted financial partner in its core markets.

Revenue Profitability And Efficiency

West Bancorporation reported revenue of $190.1 million for FY 2024, with net income of $24.1 million, translating to diluted EPS of $1.42. The absence of capital expenditures suggests a lean operational model, while operating cash flow of $39.8 million underscores efficient liquidity management. The bank’s profitability metrics reflect steady performance, though margin pressures from rising interest rates may pose challenges.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its interest income from loans and investments, supported by a disciplined cost structure. With no reported capital expenditures, West Bancorporation demonstrates capital efficiency, reinvesting cash flow into core operations or shareholder returns. Its ability to maintain profitability amid economic uncertainty highlights resilient underwriting and deposit pricing strategies.

Balance Sheet And Financial Health

West Bancorporation’s balance sheet shows $243.5 million in cash and equivalents against $392.6 million in total debt, indicating moderate leverage. The bank’s liquidity position appears robust, with ample capacity to meet obligations. Its conservative asset-liability management aligns with its community banking focus, though rising interest rates could impact net interest margins.

Growth Trends And Dividend Policy

The company’s growth is likely tied to regional economic conditions and loan demand. A dividend of $1.00 per share signals a commitment to returning capital to shareholders, supported by stable earnings. Future expansion may hinge on organic loan growth and potential acquisitions, though the bank’s conservative approach suggests measured progress.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $1.42 EPS, West Bancorporation’s valuation reflects its regional banking niche. Market expectations likely center on its ability to sustain margins and navigate interest rate volatility. Investor sentiment may be tempered by broader sector headwinds, but its dividend yield could appeal to income-focused shareholders.

Strategic Advantages And Outlook

West Bancorporation’s localized expertise and conservative risk profile provide a competitive edge in its markets. While macroeconomic factors pose risks, its focus on relationship banking and sound underwriting supports long-term stability. The outlook remains cautiously optimistic, with growth contingent on regional economic resilience and execution of its disciplined strategy.

Sources

Company filings (CIK: 0001166928), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount