TO · WTE.TO
Westshore Terminals Investment Corporation
- Sector
- Industrials · Marine Shipping
- Headquarters
- Vancouver, BC V6C 1C7
- Website
- westshore.com
Price · as of 2024-12-31
$35.71
Market cap 1.98B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.81 | +3.08% |
| Intrinsic Value(DCF) | $15.92 | -55.42% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $26.10 | -26.9% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $11.50 | $34.02 | $3.25 | $0.00 | $17.54 |
| 2011 | $12.15 | $28.63 | $2.04 | $0.00 | $2.05 |
| 2012 | $15.13 | $30.66 | $6.15 | $0.00 | $18.26 |
| 2013 | $20.21 | $35.72 | $7.83 | $0.00 | $53.80 |
| 2014 | $18.07 | $36.13 | $8.31 | $0.00 | $23.70 |
| 2015 | $9.36 | $32.97 | $14.12 | $0.00 | $50.72 |
| 2016 | $17.35 | $30.26 | $8.14 | $2.03 | $0.00 |
| 2017 | $13.36 | $27.20 | $8.06 | $1.56 | $14.89 |
| 2018 | $14.99 | $28.96 | $6.01 | $3.27 | $32.23 |
| 2019 | $9.48 | $24.38 | $5.19 | $5.99 | $34.57 |
| 2020 | $13.26 | $25.07 | $4.78 | $5.94 | $3.19 |
| 2021 | $23.54 | $30.92 | $7.30 | $0.00 | $1.47 |
| 2022 | $19.64 | $27.86 | $7.06 | $0.00 | $0.00 |
| 2023 | $22.16 | $30.76 | $4.89 | $0.00 | $69.35 |
| 2024 | $23.46 | $36.81 | $3.48 | $0.00 | $26.10 |
AI valuation
Our deep-learning model estimates Westshore Terminals Investment Corporation's (WTE.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.81
- Current price
- $35.71
- AI upside
- +3.08%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.92
-55.42% upside
Graham-Dodd
—
— upside
Graham Formula
$26.10
-26.9% upside
About Westshore Terminals Investment Corporation
Westshore Terminals Investment Corporation operates a coal storage and loading terminal at Roberts Bank, British Columbia. The company has contracts to ship coal from mines in British Columbia, Alberta, and the Northwestern United States. Westshore Terminals Investment Corporation was founded in 1970 and is headquartered in Vancouver, Canada.
- CEO
- Glenn Dalziel Dudar
- Employees
- 423
- Beta
- 0.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.92 ÷ $35.71) − 1 = -55.42% (DCF, example).