investorscraft@gmail.com

Intrinsic ValueWaton Financial Limited Ordinary Shares (WTF)

Previous Close$3.36
Intrinsic Value
Upside potential
Previous Close
$3.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Waton Financial Limited operates in the financial services sector, providing specialized financial solutions to its clientele. The company's core revenue model likely revolves around interest income, fees from financial products, or advisory services, though specific offerings are not detailed in the provided data. Its market positioning appears niche, given the modest revenue scale, suggesting a focus on targeted segments rather than broad market penetration. The financial sector's competitive dynamics imply Waton Financial must differentiate through service quality, client relationships, or operational efficiency to sustain its position. Without explicit product or geographic details, the firm's exact competitive advantages remain unclear, but its profitability metrics indicate a functional, if limited, market foothold.

Revenue Profitability And Efficiency

Waton Financial reported revenue of $10.1 million for FY2024, with net income of $2.5 million, reflecting a healthy net margin of approximately 25%. However, operating cash flow was negative at -$1.8 million, potentially indicating working capital challenges or timing disparities. Capital expenditures were modest at -$262k, suggesting limited reinvestment needs or a asset-light model.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income, but diluted EPS data is unavailable, limiting per-share analysis. Negative operating cash flow raises questions about cash conversion efficiency, though the absence of shares outstanding data precludes further evaluation of capital allocation metrics like ROE or ROIC.

Balance Sheet And Financial Health

Waton Financial holds $4.9 million in cash against $2.9 million of total debt, indicating a conservative leverage profile with liquidity coverage. The balance sheet appears stable, but the lack of detailed assets or equity figures restricts a full assessment of solvency or asset quality.

Growth Trends And Dividend Policy

Growth trends cannot be inferred without prior-year comparisons. The absence of dividends suggests a retention strategy, possibly to fund operations or future expansion, though the negative operating cash flow may constrain near-term payout capacity.

Valuation And Market Expectations

Valuation analysis is hindered by missing share count and EPS data. The market’s expectations are unclear, but the profitability margin could appeal to investors if sustainable, pending further clarity on cash flow dynamics.

Strategic Advantages And Outlook

The firm’s advantages may lie in its niche focus and lean operations, but the negative cash flow warrants caution. Outlook depends on addressing operational cash constraints and clarifying growth drivers, with sector competition posing ongoing risks.

Sources

Company-provided financial data (CIK: 0001987363)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount