investorscraft@gmail.com

Intrinsic ValueWatts Water Technologies, Inc. (WTS)

Previous Close$281.44
Intrinsic Value
Upside potential
Previous Close
$281.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Watts Water Technologies, Inc. operates as a global manufacturer and provider of plumbing, heating, and water quality solutions, serving residential, commercial, and industrial markets. The company’s core revenue model is driven by the sale of valves, fittings, and water safety products, with a strong emphasis on innovation and regulatory compliance. Watts Water Technologies holds a competitive position in the water infrastructure sector, leveraging its extensive product portfolio and established distribution network to maintain market leadership. The company operates in a highly fragmented industry, where its brand reputation and technical expertise provide a distinct advantage. Watts Water Technologies focuses on sustainability and water conservation, aligning with global trends toward efficient resource management. Its diversified geographic presence mitigates regional risks while enabling growth in emerging markets. The company’s strategic acquisitions and partnerships further strengthen its market position, ensuring long-term resilience.

Revenue Profitability And Efficiency

Watts Water Technologies reported revenue of $2.25 billion for FY 2024, with net income of $291.2 million, reflecting a robust profitability margin. Diluted EPS stood at $8.69, demonstrating efficient earnings generation. Operating cash flow was strong at $361.1 million, supported by disciplined working capital management. Capital expenditures of $35.3 million indicate a balanced approach to reinvestment and operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its consistent profitability and ability to convert revenue into cash flow. With an operating cash flow of $361.1 million, Watts Water Technologies exhibits strong capital efficiency. The relatively low capital expenditure requirement relative to cash flow highlights the company’s asset-light model and effective allocation of resources.

Balance Sheet And Financial Health

Watts Water Technologies maintains a solid balance sheet, with $386.9 million in cash and equivalents and total debt of $197 million. This conservative leverage profile provides financial flexibility and resilience. The company’s strong liquidity position supports ongoing operations and potential strategic investments without undue financial strain.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, supported by its diversified product offerings and geographic reach. Watts Water Technologies pays a dividend of $1.72 per share, reflecting a commitment to returning capital to shareholders. The dividend policy is sustainable, given the company’s stable cash flow generation and prudent financial management.

Valuation And Market Expectations

Watts Water Technologies trades at a valuation reflective of its stable earnings and growth prospects. Market expectations are likely anchored on the company’s ability to maintain margins and capitalize on water infrastructure trends. The balance between growth initiatives and shareholder returns positions the company favorably among peers.

Strategic Advantages And Outlook

Watts Water Technologies benefits from its strong brand, diversified product portfolio, and focus on sustainability. The outlook remains positive, driven by global demand for water efficiency solutions and the company’s strategic investments. Continued innovation and market expansion are expected to support long-term growth, while disciplined financial management ensures stability.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount