investorscraft@gmail.com

Intrinsic ValueSelect Water Solutions, Inc. (WTTR)

Previous Close$12.09
Intrinsic Value
Upside potential
Previous Close
$12.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Select Energy Services, Inc. operates as a specialized provider of water management and chemical solutions to the North American energy sector, primarily serving oil and gas producers. The company’s core offerings include water sourcing, transfer, treatment, and recycling, alongside chemical solutions tailored to enhance well performance and sustainability. Its integrated approach addresses critical operational challenges, positioning it as a key enabler of efficient and environmentally responsible hydrocarbon extraction. Select Energy Services differentiates itself through a vertically integrated model that combines logistics, technology, and field expertise, allowing it to optimize water lifecycle management for clients. The company operates in a cyclical industry heavily influenced by commodity prices and regulatory trends, yet it maintains resilience by focusing on operational efficiency and cost leadership. Its market position is reinforced by long-term customer relationships and a geographically diversified footprint across major U.S. shale basins, including the Permian, Eagle Ford, and Bakken.

Revenue Profitability And Efficiency

For FY 2024, Select Energy Services reported revenue of $1.45 billion, with net income of $30.6 million, reflecting a net margin of approximately 2.1%. Diluted EPS stood at $0.30. Operating cash flow was robust at $234.9 million, though capital expenditures of $173.2 million indicate significant reinvestment in infrastructure and technology. The company’s ability to generate positive free cash flow underscores its operational discipline in a capital-intensive sector.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by industry cyclicality, but its focus on high-margin water solutions and cost control supports steady profitability. Capital efficiency is evident in its ability to deploy resources toward growth initiatives while maintaining liquidity. The $19.98 million in cash and equivalents, alongside manageable total debt of $132.7 million, suggests a balanced approach to leveraging and reinvestment.

Balance Sheet And Financial Health

Select Energy Services maintains a conservative balance sheet, with cash and equivalents covering near-term obligations. Total debt of $132.7 million is modest relative to its operating cash flow, indicating manageable leverage. The company’s financial health is further supported by its ability to fund operations and growth internally, reducing reliance on external financing.

Growth Trends And Dividend Policy

Growth is tied to industry activity levels, but the company’s focus on sustainable water solutions aligns with long-term demand trends. A dividend of $0.28 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given current earnings and cash flow. Future growth may hinge on expansion into adjacent markets or technological advancements in water treatment.

Valuation And Market Expectations

The market likely prices WTTR with consideration for its niche positioning and cyclical exposure. Valuation metrics should account for its capital efficiency and cash flow generation, though investor sentiment may fluctuate with energy sector dynamics. The company’s ability to navigate commodity price volatility will be critical to maintaining investor confidence.

Strategic Advantages And Outlook

Select Energy Services’ integrated model and focus on sustainability provide strategic advantages in a competitive market. The outlook depends on energy sector recovery and regulatory support for water management solutions. Continued investment in technology and customer relationships will be key to sustaining growth and margin resilience in the coming years.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount