Data is not available at this time.
Westag AG operates in the furnishings, fixtures, and appliances sector, specializing in high-quality wood-based products for interior finishing and building construction. The company’s product portfolio includes doors, frames, kitchen worktops, window sills, high-pressure laminate panels, solid surface materials, and coated plywood panels. These offerings cater to both residential and commercial markets, positioning Westag as a key supplier for durable and aesthetically appealing interior solutions. The company serves domestic and international markets, leveraging its manufacturing expertise to maintain a competitive edge in a niche segment of the consumer cyclical industry. Westag’s focus on premium materials and craftsmanship allows it to differentiate from mass-market competitors, appealing to customers seeking long-lasting and design-forward building components. Its market position is reinforced by a reputation for reliability, though it operates in a fragmented industry with varying regional demand dynamics.
Westag AG reported revenue of €186.3 million for the fiscal year, with net income of €4.1 million, translating to a diluted EPS of €0.93. Operating cash flow stood at €4.8 million, while capital expenditures were €4.3 million, reflecting moderate reinvestment needs. The company’s profitability metrics indicate stable but modest margins, typical for a manufacturing-focused business in this sector.
The company’s earnings power is supported by its niche product offerings, though its capital efficiency appears constrained by the capital-intensive nature of wood-based manufacturing. With no debt and €29.9 million in cash and equivalents, Westag maintains a conservative financial structure, which may limit leverage-driven growth but ensures resilience in cyclical downturns.
Westag AG’s balance sheet is robust, with no debt and significant cash reserves, underscoring a low-risk financial profile. The absence of leverage provides flexibility, though it may also suggest limited aggressive expansion strategies. The company’s liquidity position is strong, with cash covering nearly all capital expenditures for the year.
Revenue growth trends are not explicitly detailed, but the company’s dividend payout of €0.9 per share signals a commitment to shareholder returns. Given the capital-light structure and stable cash generation, Westag appears to prioritize dividends over reinvestment, which may appeal to income-focused investors but could limit long-term expansion potential.
With a market capitalization of approximately €135.8 million, Westag trades at a modest valuation relative to its earnings and revenue. The zero beta suggests low correlation with broader market movements, possibly reflecting its niche positioning. Investor expectations likely center on steady performance rather than high growth, given the company’s mature market focus.
Westag’s strategic advantages lie in its specialized product range and debt-free balance sheet, providing stability in a cyclical industry. The outlook remains cautious, dependent on construction sector demand and raw material cost management. Opportunities may arise from sustainable building trends, though competitive pressures and regional economic conditions will influence performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |